Data is not available at this time.
Everbright Jiabao Co., Ltd. is a diversified real estate developer and manager operating within China's highly competitive property sector. Its core revenue model is derived from the development and subsequent management of a varied real estate portfolio, which includes commercial complexes, office buildings, residential projects, and industrial properties. This integrated approach allows the company to capture value across the asset lifecycle, from initial sales to long-term recurring management fees. Beyond its primary real estate focus, the company maintains a secondary business line supplying specialized industrial materials, such as electric light sources and rare metal forgings for nuclear power applications, providing a degree of diversification. Operating from its headquarters in Shanghai, the company navigates a challenging market environment characterized by regulatory changes and shifting demand, positioning itself as a regional player with a mixed-use development strategy rather than a national market leader.
The company reported revenue of CNY 1.82 billion for the period, indicating ongoing operational activity. However, this was overshadowed by a substantial net loss of approximately CNY 1.39 billion, reflecting severe profitability challenges, likely from asset impairments or weak sales margins in the real estate sector. Positive operating cash flow of CNY 432.6 million suggests some success in converting sales into cash, a critical metric for liquidity in development-heavy industries.
Earnings power is currently negative, with a diluted EPS of -CNY 0.93, indicating significant value destruction on a per-share basis. The company's capital expenditures of -CNY 115.9 million suggest a net divestment or reduction in capital projects, a common strategy for conserving cash during industry downturns rather than pursuing aggressive growth, pointing to a defensive capital allocation stance.
The balance sheet shows a strained financial position. While cash and equivalents are a robust CNY 2.08 billion, total debt is significantly higher at CNY 8.75 billion, indicating a highly leveraged capital structure. This substantial debt burden, common in real estate, creates significant interest expense and refinancing risk, overshadowing the company's liquid assets and raising concerns about long-term solvency amidst a sector-wide crisis.
Current trends are defined by contraction and preservation rather than growth, as evidenced by the net loss. The company has suspended its dividend, with a dividend per share of CNY 0, a prudent measure to conserve all available cash for debt servicing and operational needs during this period of financial distress and industry-wide challenges in the Chinese property market.
With a market capitalization of approximately CNY 4.92 billion, the market is valuing the company at a significant discount to its reported revenue, reflecting deep skepticism about its earnings potential and asset values. A beta of 0.703 suggests the stock is perceived as less volatile than the broader market, potentially due to its low price and perceived limited downside, but this does not imply positive expectations for recovery.
The company's primary advantage is its diversified property management portfolio, which can generate stable cash flow. However, the outlook remains highly challenging, contingent on a recovery in China's real estate market and the company's ability to manage its considerable debt load through asset sales, restructuring, or external support, with significant execution risk ahead.
Company Financial ReportsShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |