Data is not available at this time.
Shanghai Shenda Co., Ltd. operates as a diversified industrial enterprise with a core focus on the automotive supply chain, primarily manufacturing and trading interior components such as floor carpets, acoustic parts, seat fabrics, and safety belts. The company leverages its integrated capabilities in research, production, and quality control to serve the automotive sector, while also maintaining operations in textile import/export, real estate, and specialized materials like architectural membranes. This multi-segment approach positions it within the competitive Chinese manufacturing landscape, where it must balance its traditional textile roots with the higher-value automotive segment. Its market position is that of a domestic supplier, deeply embedded in China's vast industrial ecosystem but facing intense competition from both local and international parts manufacturers, requiring continuous innovation and cost efficiency to maintain relevance.
The company generated substantial revenue of CNY 11.8 billion, demonstrating significant scale in its operations. However, net income was a modest CNY 57.6 million, indicating very thin profit margins. This suggests high operating costs or competitive pricing pressures within its core businesses, highlighting inefficiencies in converting top-line growth into bottom-line profitability.
Diluted EPS of CNY 0.044 reflects minimal earnings power relative to the share count. The company generated a healthy operating cash flow of CNY 754.9 million, which significantly exceeded its capital expenditures of CNY 254.4 million, indicating an ability to self-fund its investments and potentially reduce reliance on external financing.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 1.91 billion. This is offset by total debt of CNY 3.21 billion, indicating a leveraged but manageable financial structure. The solid cash balance provides a buffer for meeting obligations and funding strategic initiatives.
The company did not pay a dividend, signaling a retention of all earnings to reinvest in the business. This strategy is typical for firms prioritizing operational growth or stability over immediate shareholder returns, focusing capital on expanding its automotive parts and real estate segments.
With a market capitalization of approximately CNY 5.9 billion, the market values the company at a significant discount to its annual revenue. This low multiple suggests investor skepticism about future growth prospects or profitability improvements, pricing in the challenges of its competitive, low-margin industries.
Its strategic advantage lies in its diversified industrial base and integrated automotive supply capabilities within China's massive market. The outlook depends on its ability to improve operational efficiency, grow higher-margin segments, and navigate cyclical demand in both automotive and real estate, which are sensitive to broader economic conditions.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |