investorscraft@gmail.com

Intrinsic ValueArcplus Group PLC (600629.SS)

Previous Close$20.14
Intrinsic Value
Upside potential
Previous Close
$20.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Arcplus Group PLC operates as a comprehensive architecture design and engineering consulting firm serving China's urban development sector. The company generates revenue through a diversified portfolio of professional services including urban planning, architectural design, engineering consulting, and project management. Its core business model leverages integrated design-consulting-contracting capabilities across residential, commercial, municipal, and public infrastructure projects. As a Shanghai-based enterprise founded in 1952, Arcplus holds a established position in China's competitive engineering services market, particularly in the Yangtze River Delta region. The company's service offerings span the entire project lifecycle from initial planning and design through construction supervision and technical consulting, creating multiple revenue streams. Its market positioning benefits from China's ongoing urbanization and infrastructure development initiatives, though it faces competition from both state-owned and private design institutes. The company's historical roots and comprehensive service capabilities provide a foundation for competing on complex, large-scale urban development projects requiring multidisciplinary expertise.

Revenue Profitability And Efficiency

Arcplus generated CNY 8.48 billion in revenue with net income of CNY 391.5 million, reflecting a net margin of approximately 4.6%. The company maintained positive operating cash flow of CNY 229.2 million, though capital expenditures of CNY -128.1 million indicate ongoing investment requirements. The modest profitability suggests competitive pressures in the engineering consulting sector with tight margin structures typical for project-based service businesses.

Earnings Power And Capital Efficiency

The company demonstrated diluted EPS of CNY 0.40, indicating reasonable earnings generation relative to its share count. Operating cash flow coverage of capital expenditures appears adequate, though the cash conversion cycle may be influenced by project payment terms common in construction-related services. The capital efficiency metrics suggest a business model that requires careful working capital management given the project-based nature of operations.

Balance Sheet And Financial Health

Arcplus maintains a solid financial position with CNY 3.12 billion in cash and equivalents against total debt of CNY 1.04 billion, indicating strong liquidity and moderate leverage. The substantial cash position provides operational flexibility and resilience during economic cycles. The debt level appears manageable relative to the company's cash reserves and operating cash flow generation capacity.

Growth Trends And Dividend Policy

The company paid a dividend of CNY 0.122 per share, representing a payout ratio of approximately 30.5% based on current EPS. This dividend policy suggests a commitment to shareholder returns while retaining earnings for business development. Growth prospects are tied to China's infrastructure investment cycles and urbanization trends, which may experience periodic fluctuations based on government policy and economic conditions.

Valuation And Market Expectations

With a market capitalization of CNY 16.67 billion and a negative beta of -0.044, the market appears to value Arcplus with lower correlation to broader market movements. The valuation reflects expectations for stable, though not explosive, growth in China's engineering services sector. The negative beta suggests investors may view the stock as a defensive play within the industrials sector.

Strategic Advantages And Outlook

Arcplus benefits from its long-established presence in China's engineering sector and comprehensive service capabilities across multiple disciplines. The company's integrated approach from design to project management provides competitive advantages in securing complex urban development projects. The outlook remains tied to China's infrastructure investment policies and urbanization pace, with potential opportunities in sustainable building design and smart city development initiatives.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount