Data is not available at this time.
Shanghai Dragon Corporation operates as a diversified textile enterprise within China's consumer cyclical sector. Its core revenue model integrates manufacturing across knitting, home textiles, and apparel with downstream activities in international trade and e-commerce. The company leverages its integrated supply chain to serve both domestic and export markets, while its haute couture and professional services segments suggest a focus on higher-margin, specialized offerings. This multi-faceted approach positions it within a competitive landscape where scale, vertical integration, and channel diversification are critical. Its base in Shanghai, a major commercial hub, provides strategic advantages in logistics and market access. The company's operations reflect the broader trends and challenges of the Chinese textile industry, including global demand fluctuations and intense competition.
The company generated revenue of CNY 1.77 billion with a net income of CNY 40.0 million, indicating a net profit margin of approximately 2.3%. Operating cash flow was robust at CNY 203.9 million, significantly exceeding net income and capital expenditures of CNY 11.2 million, demonstrating strong cash conversion from its operations.
Diluted EPS stood at CNY 0.09. The substantial operating cash flow, which is over five times the net income, highlights effective working capital management and strong underlying earnings power relative to reported profitability, supporting reinvestment and financial flexibility.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 483.3 million significantly outweighing total debt of CNY 208.9 million. This low leverage and high cash balance provide a solid foundation for navigating industry cycles and pursuing opportunities.
The company has established a shareholder return policy, evidenced by a dividend per share of CNY 0.038. The relationship between its operating cash flow, modest capital expenditures, and dividend suggests capacity for consistent returns while funding its capital needs.
With a market capitalization of CNY 3.63 billion, the stock trades at a P/E ratio of approximately 91 based on trailing net income, which is high and may reflect market expectations for future earnings growth or a premium for its net cash position and stable operations.
The company's strategic advantages include its integrated business model, strong liquidity, and low debt, providing resilience. The outlook will depend on its ability to navigate competitive pressures in the global textile market and effectively deploy its solid financial resources to drive growth and profitability.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |