Data is not available at this time.
Shanghai Oriental Pearl Group Co., Ltd. operates as a diversified media and entertainment conglomerate in China, leveraging an omni-channel video integration and distribution platform as its core infrastructure. The company generates revenue through a multifaceted approach including television shopping services, cultural and entertainment-themed tourism experiences, television drama production, and the distribution of various entertainment products such as games. This diversified model allows it to monetize content across multiple platforms and consumer touchpoints, creating a synergistic ecosystem. Operating within the competitive Internet Content & Information sector, the company holds a strategic position in the Shanghai market, utilizing its established brand and integrated platform to capture value from China's growing digital media and consumption trends. Its operations span content creation, distribution, and direct-to-consumer retail, positioning it as a unique hybrid player at the intersection of media, e-commerce, and tourism.
The company reported robust revenue of CNY 7.70 billion, demonstrating significant scale in its operations. Net income reached CNY 668.7 million, translating to a healthy net profit margin of approximately 8.7%. This indicates effective cost management relative to its top-line performance, supporting overall operational efficiency within its diversified business model.
Diluted earnings per share stood at CNY 0.20, reflecting the company's earnings power distributed across its share base. Operating cash flow was a strong CNY 1.00 billion, significantly exceeding net income and indicating high-quality, cash-generative earnings. Capital expenditures were substantial at negative CNY 1.94 billion, suggesting significant investment in its platform and content assets.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 2.47 billion. Total debt is reported at CNY 1.77 billion, resulting in a conservative net cash position. This strong financial health provides flexibility for strategic investments and operational stability, with a low debt burden relative to its cash reserves.
The company demonstrates a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.18 per share. This payout represents a substantial portion of its earnings, indicating a commitment to returning capital to shareholders while maintaining a payout ratio that suggests a balance between rewarding investors and retaining earnings for future growth initiatives.
With a market capitalization of approximately CNY 29.28 billion, the market values the company at a significant multiple relative to its earnings. A beta of 0.507 indicates lower volatility compared to the broader market, suggesting investors perceive it as a relatively stable investment within the communication services sector, potentially pricing in its diversified and cash-generative business model.
The company's strategic advantage lies in its integrated omni-channel platform, combining content, distribution, and direct retail. This unique positioning allows it to capture value across the media consumption chain. Its strong balance sheet and cash generation provide a solid foundation for navigating industry shifts and pursuing selective growth opportunities in China's evolving digital landscape.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |