Data is not available at this time.
Shanghai New Huang Pu Industrial Group operates as a diversified real estate developer and industrial conglomerate based in Shanghai, China. Its core revenue model integrates property development, sales, and long-term leasing across commercial offices, residential projects, and industrial parks, supplemented by a strategic focus on urban renewal through old neighborhood renovations. The company further diversifies its income streams with ancillary businesses including property management, real estate consulting, construction decoration, and retail operations through department stores, alongside sales of building materials and auto parts. This multifaceted approach positions it within the competitive Chinese real estate sector, leveraging its established presence in Shanghai's dynamic market while navigating broader industry headwinds through operational diversification and integrated service offerings.
The company generated revenue of CNY 3.19 billion with a net income of CNY 81.7 million, reflecting a narrow net margin of approximately 2.6%. Operating cash flow was positive at CNY 15.4 million, though significantly lower than net income, indicating potential working capital pressures or timing differences in cash collection from real estate sales and projects.
Diluted EPS stood at CNY 0.12, demonstrating modest earnings power relative to its market capitalization. Capital expenditures of negative CNY 54.6 million suggest net divestments or disposals of fixed assets, which may indicate a strategic shift or effort to improve liquidity rather than aggressive expansion in the current real estate cycle.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 5.76 billion, substantially covering total debt of CNY 3.54 billion. This conservative leverage ratio provides a buffer against sector volatility, though the high cash balance may also suggest limited immediate reinvestment opportunities or a cautious capital allocation strategy.
The company paid a dividend of CNY 0.037 per share, indicating a commitment to shareholder returns despite a challenging operating environment. Growth trends appear muted, reflective of the broader pressures in China's real estate market, with the focus likely on stability and capital preservation rather than aggressive top-line expansion.
With a market capitalization of approximately CNY 4.03 billion, the stock trades at a price-to-earnings multiple derived from its modest earnings, suggesting market expectations are tempered. A beta of 0.982 indicates stock performance closely aligned with broader market movements, factoring in sector-specific risks.
The company's strategic advantages include its diversified business model, strong Shanghai presence, and solid liquidity. The outlook remains cautious due to ongoing real estate sector adjustments in China, though its financial health provides resilience to navigate near-term challenges and selectively pursue opportunities in urban redevelopment and property management.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |