Data is not available at this time.
Shanghai Jinqiao Export Processing Zone Development operates as a specialized real estate developer focused on industrial and commercial properties within China's premier export processing zones. The company generates revenue through a diversified model encompassing property development, sales, and long-term leasing operations, primarily targeting the high-demand commercial and office building segments in Shanghai's strategic economic zones. Its core business revolves around developing integrated property portfolios that include apartment-style hotels alongside commercial complexes, positioning the company as a key infrastructure provider for China's export-oriented manufacturing and service sectors. This niche focus allows Jinqiao to leverage its strategic location within one of China's most important economic development zones, catering to both domestic and international businesses seeking premium industrial and commercial space in the Shanghai region. The company maintains a competitive advantage through its established land bank and government relationships within these specially designated economic areas, though it operates in a highly cyclical real estate market subject to regulatory changes and economic conditions.
The company reported revenue of CNY 2.72 billion with strong net income of CNY 1.00 billion, indicating a robust net profit margin of approximately 37%. However, operating cash flow was negative CNY 1.20 billion, suggesting potential timing differences between revenue recognition and cash collection typical in real estate development cycles. The significant divergence between accounting profitability and cash generation warrants careful analysis of working capital management.
Diluted EPS of CNY 0.89 reflects solid earnings generation relative to the share base. The negative operating cash flow position, despite strong reported earnings, indicates substantial capital tied up in development projects and inventory. Capital expenditures of CNY 56.5 million appear modest relative to the scale of operations, suggesting the company may be in a phase of monetizing existing projects rather than aggressive new development.
The balance sheet shows substantial cash holdings of CNY 4.82 billion against total debt of CNY 17.48 billion, resulting in significant leverage. The high debt level is characteristic of real estate development companies but requires monitoring given the cyclical nature of property markets. The cash position provides some liquidity buffer, though debt servicing capacity depends on continued property sales and leasing income.
The company maintained a dividend per share of CNY 0.3227, representing a payout from current earnings. Growth prospects are tied to Shanghai's commercial real estate market dynamics and China's export sector performance. The company's focus on export processing zones positions it to benefit from foreign trade activities, though it remains exposed to macroeconomic and regulatory risks affecting the real estate sector.
With a market capitalization of CNY 10.57 billion and a beta of 0.475, the market prices the company with lower volatility than the broader market, possibly reflecting its niche positioning. The valuation appears to balance the company's strong profitability metrics against sector-wide concerns about leverage and property market conditions in China.
The company's strategic location within Shanghai's export processing zone provides a competitive moat through limited available development land in prime economic zones. Its long-established presence since 1992 offers relationship advantages with government and commercial tenants. The outlook depends on China's export sector resilience and commercial real estate demand, with the company well-positioned but facing sector headwinds including regulatory changes and economic uncertainty.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |