Data is not available at this time.
Shanghai Wanye Enterprises operates as a specialized residential real estate developer focused on the Shanghai metropolitan market. The company engages in the full lifecycle of property development, from land acquisition and project planning to construction, marketing, and sales of residential properties. Operating within China's highly competitive real estate sector, Wanye leverages its deep local market knowledge and established presence in Shanghai's dynamic property landscape. The company's revenue model primarily derives from the sale of completed residential units, with project timelines spanning multiple years from initial investment to final revenue recognition. As a mid-sized developer in a market dominated by both state-owned enterprises and large private developers, Wanye maintains a focused regional strategy rather than pursuing nationwide expansion. The company's market positioning reflects a specialized approach to residential development, targeting specific consumer segments within Shanghai's diverse housing market while navigating the regulatory environment and cyclical nature of China's property sector.
The company reported revenue of CNY 581 million with net income of CNY 108 million, indicating an 18.5% net profit margin. However, operating cash flow was negative CNY 217 million, suggesting potential timing differences between revenue recognition and cash collection typical in real estate development. Capital expenditures of CNY 91 million reflect ongoing project investments, while the negative operating cash flow may indicate heavy investment phases in development projects.
With diluted EPS of CNY 0.12, the company demonstrates modest earnings generation relative to its market capitalization. The significant cash position of CNY 2.99 billion compared to relatively low revenue suggests either recent asset sales or conservative capital deployment. The low debt level of CNY 387 million indicates minimal financial leverage, potentially limiting returns but providing stability in China's volatile property market.
The balance sheet appears robust with substantial cash reserves of CNY 2.99 billion significantly exceeding total debt of CNY 387 million, indicating strong liquidity and low financial risk. The minimal debt burden provides flexibility amid China's property market challenges. The company's conservative financial structure suggests preparedness for market volatility and potential acquisition opportunities during industry consolidation periods.
The company maintains a dividend policy with CNY 0.04325 per share, representing a payout from current earnings. Growth trends appear constrained given the relatively modest revenue base, reflecting the challenging conditions in China's residential property market. The conservative approach to expansion aligns with the sector's current headwinds, focusing on financial stability rather than aggressive growth in the current market environment.
Trading with a market capitalization of CNY 14.7 billion, the company's valuation significantly exceeds its revenue and earnings metrics, potentially reflecting asset values or development land holdings not fully captured in income statements. The low beta of 0.195 suggests investors perceive lower systematic risk compared to the broader market, possibly due to the strong cash position and minimal leverage.
The company's primary advantages include its established presence in Shanghai's property market, strong balance sheet with minimal debt, and substantial cash reserves providing operational flexibility. The outlook remains cautious given China's property sector challenges, though the conservative financial approach positions the company to weather market volatility and potentially capitalize on distressed opportunities. Regional focus and financial prudence may provide stability amid sector-wide pressures.
Company financial statementsShanghai Stock Exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |