Data is not available at this time.
Shenergy Company Limited operates as a diversified energy utility with a strategic focus on integrated power generation and natural gas infrastructure development across China. The company's core revenue model derives from long-term capacity contracts, regulated tariffs, and energy sales through its substantial 12.628 million kilowatt installed capacity base. Operating primarily in the Shanghai region, Shenergy leverages its position as a critical regional energy provider with vertically integrated operations spanning electricity production, oil services, and natural gas distribution. The company maintains a defensible market position through essential service provision, regulatory protection, and infrastructure advantages that create significant barriers to entry. Its diversified energy portfolio provides resilience against fuel price volatility while supporting China's ongoing energy transition and urbanization goals through reliable base-load power generation and clean energy initiatives.
Shenergy generated CNY 29.6 billion in revenue with robust net income of CNY 3.94 billion, reflecting a healthy 13.3% net margin. The company demonstrates strong cash conversion with operating cash flow of CNY 7.16 billion, significantly exceeding net income. This indicates efficient working capital management and reliable cash generation from its regulated utility operations, supporting ongoing capital investments and financial obligations.
The company exhibits solid earnings power with diluted EPS of CNY 0.80, supported by stable utility cash flows. Capital expenditures of CNY 6.02 billion reflect ongoing infrastructure investments necessary for maintaining and expanding energy assets. The substantial operating cash flow coverage of capex demonstrates disciplined capital allocation and sustainable investment capacity within its regulated return framework.
Shenergy maintains a conservative financial structure with CNY 13.96 billion in cash against CNY 34.02 billion total debt. The low beta of 0.24 reflects the defensive nature of utility operations, while substantial cash reserves provide liquidity buffer for operational needs and strategic investments. The balance sheet supports continued infrastructure development while maintaining investment-grade characteristics typical of regulated utilities.
The company demonstrates commitment to shareholder returns with a CNY 0.45 dividend per share, representing a 56% payout ratio based on current EPS. This balanced approach supports both income investors and retained earnings for growth investments. As a established utility, growth is primarily driven by regulated asset base expansion and efficiency improvements rather than rapid top-line expansion.
With a market capitalization of CNY 38.8 billion, the company trades at approximately 9.8 times earnings, reflecting typical utility sector multiples. The low beta indicates market expectations of stable, predictable returns insulated from economic cycles. Valuation appears consistent with regulated utilities offering moderate growth and reliable income characteristics.
Shenergy benefits from strategic positioning in China's developed Shanghai region with essential service status and regulatory protection. The company's integrated energy model provides diversification benefits while supporting China's energy security objectives. Outlook remains stable given regulated returns, infrastructure advantages, and ongoing energy demand growth in its service territory, though subject to regulatory developments and energy transition policies.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |