Data is not available at this time.
Shanghai Tongda Venture Capital operates as a diversified investment holding company with a primary focus on real estate development in China's competitive property market. The company has strategically expanded beyond its traditional real estate roots to encompass a comprehensive portfolio of financial services including equity investments, capital market operations, asset management, and financial non-performing asset disposal. This diversification positions the firm to capitalize on multiple revenue streams while mitigating sector-specific risks. The company leverages its Shanghai base to access one of China's most dynamic economic regions, engaging in industrial investments and agricultural ventures alongside its core financial and property operations. This multifaceted approach demonstrates a strategic pivot from its origins as a fast-food company to a sophisticated investment vehicle navigating China's complex financial and real estate landscapes.
The company generated CNY 110.0 million in revenue with net income of CNY 7.1 million, resulting in a net margin of approximately 6.4%. Operating cash flow of CNY 91.7 million significantly exceeded net income, indicating strong cash conversion efficiency. The modest capital expenditures of CNY -0.6 million suggest a capital-light operational model focused on investment activities rather than heavy asset accumulation.
Diluted EPS of CNY 0.0508 reflects modest earnings generation relative to the share count. The substantial operating cash flow of CNY 91.7 million compared to net income of CNY 7.1 million indicates significant non-cash items affecting profitability. The company demonstrates efficient capital deployment with minimal capital expenditure requirements, focusing instead on financial investments and asset management activities.
The company maintains a strong liquidity position with CNY 463.2 million in cash and equivalents against total debt of CNY 44.9 million, resulting in a robust net cash position. This conservative financial structure provides significant flexibility for investment opportunities. The low debt-to-equity ratio indicates minimal financial leverage and reduced risk exposure in China's volatile real estate market.
The company currently maintains a zero dividend policy, retaining all earnings for reinvestment and growth initiatives. This approach aligns with its transformation into an investment holding company focused on capital appreciation rather than income distribution. The strategic shift from fast-food to diversified investments suggests ongoing portfolio optimization rather than traditional operational growth.
With a market capitalization of CNY 211.5 million, the company trades at approximately 1.9 times revenue and 30 times earnings. The exceptionally low beta of 0.006 indicates minimal correlation with broader market movements, suggesting investors view the company as a specialized investment vehicle rather than a traditional real estate developer. This valuation reflects the market's assessment of its unique business model transformation.
The company's primary advantage lies in its diversified investment approach across real estate, financial services, and alternative assets. Its strong cash position provides strategic flexibility to capitalize on distressed asset opportunities, particularly in China's challenging real estate environment. The transformation from a traditional business model to an investment holding company positions it to benefit from market dislocations while maintaining financial stability through conservative leverage.
Company financial statementsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |