Data is not available at this time.
Shanghai Chengtou Holding Co., Ltd. is a prominent real estate developer based in Shanghai, China, operating primarily in the property development sector. The company's core revenue model is centered on the development and sale of various property types, including commercial housing, affordable housing, and specialized science and technology parks, alongside generating income from the operation of rental properties. Its business strategy integrates both sales-driven and recurring revenue streams, providing a balanced approach to market cycles. Within China's highly competitive and regulated real estate market, the company leverages its established presence in Shanghai—a major economic hub—to maintain a solid regional footprint. Its involvement in affordable housing and government-supported projects also positions it favorably within policy-driven segments, potentially offering stability amid broader market volatility. Additionally, its ancillary services, such as building renovation and equity investment management, diversify its income sources and enhance its value proposition to stakeholders, though real estate development remains its primary focus.
The company reported revenue of CNY 9.43 billion with a net income of CNY 242.7 million, indicating a net profit margin of approximately 2.6%. Operating cash flow was strong at CNY 2.66 billion, significantly exceeding net income, which suggests healthy cash conversion from operations despite modest profitability in a challenging real estate environment.
Diluted EPS stood at CNY 0.097, reflecting modest earnings power relative to its scale. Capital expenditures were CNY -184.3 million, indicating limited investment in new projects or assets, which may align with a cautious approach in the current property market climate.
The balance sheet shows high leverage with total debt of CNY 34.67 billion against cash and equivalents of CNY 8.70 billion. This elevated debt level is common in real estate development but requires careful management of liquidity and refinancing risks, especially in a tightening credit environment.
Growth appears constrained given the net income margin and high debt burden. The company paid a dividend of CNY 0.04 per share, signaling a commitment to shareholder returns despite potential pressures on retained earnings needed for debt servicing or future investments.
With a market capitalization of CNY 12.15 billion and a beta of 0.662, the market prices the stock with lower volatility than the broader market, possibly reflecting its stable, policy-supported affordable housing operations amid sector-wide challenges.
The company's strategic advantages include its entrenched position in Shanghai's real estate market and involvement in government-backed affordable housing projects. However, the outlook remains cautious due to high leverage and sector-wide headwinds, requiring prudent capital management and adaptive strategies to navigate regulatory and market shifts.
Company financial reportsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |