Data is not available at this time.
Shanghai Feilo Acoustics operates a diversified industrial portfolio primarily focused on lighting solutions, automotive electronics, and semiconductor packaging services. The company generates revenue through the design, manufacturing, and sale of public environment lighting products, LED systems under its Asia and SYLVANIA brands, and automotive lighting components. Its operations extend into precision manufacturing and smart card module packaging, serving both domestic Chinese and international markets. Within the competitive consumer cyclical sector, Feilo Acoustics maintains a niche position by integrating traditional acoustics expertise with modern lighting and electronic capabilities. The company leverages its long-standing presence, established since 1984, to provide integrated electromechanical products and intelligent manufacturing consulting, positioning itself as a solutions provider rather than just a product manufacturer. This diversified approach across lighting, automotive, and semiconductor testing services allows it to mitigate sector-specific risks while capitalizing on China's industrial and technological development initiatives.
The company reported revenue of CNY 1.96 billion with a net income of CNY 39.47 million, indicating thin margins. Operating cash flow of CNY 89.88 million significantly exceeded capital expenditures of CNY 43.54 million, demonstrating adequate cash generation from core operations to fund investments.
Diluted EPS of CNY 0.0157 reflects modest earnings power relative to the substantial share count. The positive operating cash flow suggests operational sustainability, though profitability metrics indicate challenges in translating revenue into strong bottom-line performance.
The balance sheet shows robust liquidity with cash and equivalents of CNY 1.13 billion against total debt of CNY 888.93 million. This conservative financial structure provides flexibility, with cash reserves substantially covering outstanding obligations and supporting operational needs.
The company maintains a zero dividend policy, retaining all earnings for reinvestment. Growth appears focused on operational expansion rather than shareholder returns, consistent with its capital-intensive businesses in lighting, electronics, and semiconductor services.
With a market capitalization of approximately CNY 19.91 billion, the company trades at elevated multiples relative to current earnings, suggesting market expectations for future growth. The low beta of 0.418 indicates lower volatility compared to the broader market.
The company's strategic advantages include its diversified industrial portfolio, established brands, and technological integration capabilities. Its outlook depends on execution in competitive lighting and electronics markets, with potential from China's semiconductor and smart manufacturing initiatives.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |