Data is not available at this time.
Shanghai U9 Game Co., Ltd. operates as a specialized gaming company in China's competitive digital entertainment sector, focusing on online game development and distribution. The company generates revenue through game sales, operates the Youjiu.com game media information platform, and engages in e-sports event participation and reporting activities. Despite its gaming focus, the company is classified within the energy sector under coal industry classification, creating a unique market positioning challenge. This discrepancy between actual operations and official sector classification may affect investor perception and market comparability. The company maintains a niche presence in China's massive gaming market, competing against larger, more diversified entertainment conglomerates while navigating regulatory changes in both gaming and energy sectors.
The company reported revenue of CNY 15.8 million for FY 2021, but experienced significant operational challenges with a net loss of CNY 75.8 million. Operating cash flow was negative CNY 51.0 million, indicating substantial cash burn from core operations. The negative EPS of CNY -0.09 reflects poor profitability metrics and operational inefficiencies in a highly competitive gaming market.
Severe earnings weakness is evident with substantial negative net income and operating cash flow. Capital expenditures were minimal at CNY -0.9 million, suggesting limited investment in growth assets or game development. The company's capital efficiency appears constrained by its ongoing operational losses and negative cash generation from core gaming activities.
The balance sheet shows CNY 152.7 million in cash and equivalents against modest total debt of CNY 5.4 million, providing near-term liquidity. However, the negative operating cash flow and substantial losses raise concerns about long-term financial sustainability despite the current cash position. The company's financial health is challenged by persistent operational deficits.
Despite operational challenges, the company maintained a dividend payment of CNY 0.26 per share, which appears inconsistent with its financial performance. This dividend policy amid significant losses suggests potential strategic considerations beyond immediate profitability. Growth trends indicate contraction rather than expansion in core gaming operations.
With a reported market capitalization of zero and beta of 0.51, the market appears to assign minimal value to the company's operations. The discrepancy between the gaming business model and energy sector classification creates valuation complexities. Market expectations likely reflect concerns about the company's ability to achieve profitability in a competitive industry.
The company's primary advantage lies in its cash position providing operational runway, though the strategic outlook remains challenging. Success depends on reversing negative operational trends and effectively leveraging its gaming platform and e-sports activities. The outlook is constrained by competitive pressures and the need for significant operational turnaround to achieve sustainable profitability.
Company financial reportsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |