Data is not available at this time.
Shanghai Yuyuan Tourist Mart operates as a diversified conglomerate within China's consumer cyclical sector, primarily functioning as a department store and tourism destination. Its core revenue model is multifaceted, generating income through retail sales of gold, jewelry, arts, and crafts, complemented by catering services, restaurant operations, and real estate activities. The company leverages its historic Yuyuan Garden location in Shanghai as a major tourist attraction, creating a unique integrated ecosystem where retail, dining, and cultural experiences converge to drive foot traffic and consumer spending. This strategic positioning allows it to capture value across multiple consumer touchpoints while maintaining a distinctive market presence that blends traditional Chinese commerce with modern retail operations. The company operates as a subsidiary of Fosun International, providing additional scale and resources within the broader conglomerate structure while maintaining its specialized focus on tourism-integrated retail and services.
The company reported substantial revenue of CNY 46.9 billion, demonstrating significant scale in its operations. However, net income of CNY 125 million indicates thin margins, reflecting the competitive nature of retail and tourism sectors. Operating cash flow of CNY 4.25 billion suggests healthy cash generation from core business activities, though capital expenditures of CNY -1.23 billion indicate ongoing investment requirements.
Diluted EPS of CNY 0.032 reflects modest earnings power relative to the company's substantial revenue base. The significant gap between revenue and net income highlights operational challenges in converting top-line performance to bottom-line results. The company's capital efficiency appears constrained by the capital-intensive nature of its retail and real estate operations, requiring substantial working capital and fixed asset investments.
The balance sheet shows CNY 10.7 billion in cash against total debt of CNY 28.7 billion, indicating leveraged financial positioning. This debt level, while substantial, must be evaluated in context of the company's property holdings and inventory-intensive retail operations. The liquidity position appears adequate with significant cash reserves, though debt servicing requirements warrant monitoring given the modest profitability levels.
The company maintains a dividend policy with CNY 0.19 per share distribution, representing a meaningful payout relative to earnings. Growth trends appear challenged by thin margins, though the diversified business model provides multiple revenue streams. The tourism-focused positioning offers potential recovery upside as travel patterns normalize, though competitive pressures in retail may constrain organic growth prospects.
With a market capitalization of CNY 23.9 billion, the company trades at approximately 0.5 times revenue, reflecting market skepticism about growth and profitability prospects. The beta of 1.41 indicates higher volatility than the market, consistent with consumer cyclical exposure. Valuation metrics suggest the market prices the company as a value play rather than growth story, with expectations focused on stability rather than expansion.
The company's primary advantage lies in its integrated tourism-retail model and historic Shanghai location, creating a defensible market position. As a Fosun subsidiary, it benefits from group resources and scale. The outlook depends on improving operational efficiency and leveraging its unique tourist destination status to drive higher-margin sales, though macroeconomic factors affecting Chinese consumer spending remain key variables.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |