Data is not available at this time.
Fuyao Glass Industry Group operates as a global leader in automotive safety glass and accessories manufacturing, serving original equipment manufacturers across passenger vehicles, commercial trucks, and locomotives. The company generates revenue through designing, producing, and distributing advanced glass solutions including laminated, tempered, and specialized products featuring head-up displays, acoustic insulation, heating elements, and hydrophobic coatings. Operating within the consumer cyclical sector, Fuyao leverages extensive research and development capabilities to deliver integrated glazing systems, panoramic sunroofs, and exterior trim components that enhance vehicle safety, comfort, and aesthetics. Its market position is strengthened by technological innovation, vertical integration from float glass production to finished assembly, and strategic relationships with major automakers worldwide. The company maintains a diversified geographic footprint with significant operations in China and expanding international presence, capitalizing on trends toward lightweight materials, smart glass technologies, and energy-efficient automotive solutions.
Fuyao reported robust revenue of CNY 39.25 billion with net income reaching CNY 7.50 billion, demonstrating strong operational execution. The company maintained healthy profitability metrics with diluted EPS of CNY 2.87, reflecting efficient cost management and pricing power in the automotive glass market. Operating cash flow generation remained solid at CNY 8.56 billion, supporting ongoing investments in capacity expansion and technological advancement.
The company exhibits substantial earnings power with operating cash flow significantly exceeding capital expenditures of CNY 5.48 billion. This positive free cash flow generation enables strategic reinvestment while maintaining financial flexibility. Fuyao's capital allocation strategy balances growth investments with shareholder returns, as evidenced by its consistent dividend distribution policy.
Fuyao maintains a conservative financial structure with cash and equivalents of CNY 18.78 billion providing substantial liquidity. Total debt of CNY 12.15 billion appears manageable relative to cash reserves and operating cash flow generation. The balance sheet strength supports the company's expansion initiatives and provides resilience against industry cyclicality.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 1.80, representing an attractive yield. Growth prospects are supported by increasing automotive glass content per vehicle and global market share gains. Fuyao's expansion into advanced glass technologies positions it well for sustained long-term growth in the evolving automotive industry.
With a market capitalization of approximately CNY 186.41 billion, the company trades at valuations reflecting its market leadership position and growth trajectory. The beta of 0.997 indicates stock performance closely aligned with broader market movements. Current valuation metrics incorporate expectations for continued market share expansion and margin stability.
Fuyao's competitive advantages include technological leadership, economies of scale, and strong customer relationships with global automakers. The outlook remains positive driven by increasing automotive production, premiumization trends, and adoption of advanced glass technologies. The company's innovation pipeline and global manufacturing footprint position it favorably for sustained industry leadership.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |