Data is not available at this time.
Harbin Pharmaceutical Group Co., Ltd. is a major integrated pharmaceutical company in China, operating across seven distinct segments including Antibiotics, Small-Molecular Drug Preparations, OTC and Healthcare Products, Modern Chinese Medicines, Biopharmaceuticals, Animal Vaccines, and Medicine Circulations. Its core revenue model is built on the research, development, manufacturing, and trade of a diverse portfolio of pharmaceutical products, ranging from traditional antibiotics like penicillin and cephalosporin to modern formulations such as freeze-dried injections and biopharmaceuticals. The company holds a significant position within the competitive Chinese pharmaceutical market, leveraging a multi-brand strategy with established names like Hongyan Yaopin, Guangwei, and Sanchine to cater to both prescription and over-the-counter channels. Its extensive product lineup and vertical integration from API intermediates to finished dosages provide a resilient operational foundation, though it operates in a highly regulated and competitive generics sector. This established market presence is further supported by its recent foray into medical protective equipment, diversifying its revenue streams beyond core therapeutics.
The company reported robust annual revenue of CNY 16.2 billion, demonstrating its significant scale within the pharmaceutical market. Net income reached CNY 629 million, resulting in a net profit margin of approximately 3.9%, indicating modest profitability after accounting for operational and regulatory costs. Operating cash flow was strong at CNY 792 million, significantly exceeding capital expenditures of CNY -101 million, reflecting efficient conversion of earnings into cash.
Diluted earnings per share stood at CNY 0.25, providing a clear measure of bottom-line performance for equity holders. The substantial operating cash flow of CNY 792 million underscores solid core earnings power from its diversified pharmaceutical operations. The modest level of capital expenditures relative to operating cash flow suggests capital-efficient operations and a focus on maintaining existing assets rather than aggressive expansion.
The balance sheet is characterized by a strong liquidity position, with cash and equivalents of CNY 3.63 billion providing a significant buffer. Total debt is reported at CNY 1.62 billion, resulting in a conservative net cash position. This low leverage and high cash balance indicate a very strong financial health and capacity to withstand market volatility or fund strategic initiatives.
The company did not pay a dividend for the period, as indicated by a dividend per share of CNY 0, suggesting a retention of earnings for reinvestment into the business. Growth trends must be assessed against historical performance, which is not provided, though the current revenue base is substantial. The strategy appears focused on internal funding for potential R&D or operational expansion rather than shareholder returns via dividends.
With a market capitalization of approximately CNY 9.3 billion, the company trades at a price-to-sales multiple of roughly 0.57, which may suggest the market is applying a discount relative to some pharmaceutical peers. A beta of 0.169 indicates the stock has historically exhibited very low volatility compared to the broader market, implying investor perception of it as a defensive holding within the healthcare sector.
Key strategic advantages include its vertically integrated operations, diverse product portfolio spanning traditional and modern medicines, and established multi-brand presence in China. The outlook is supported by its strong balance sheet and cash generation, providing flexibility to navigate regulatory environments and invest in its biopharmaceutical and OTC segments. Challenges include competition in the generics market and potential pricing pressures.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |