investorscraft@gmail.com

Intrinsic ValueZhejiang Jianfeng Group Co., Ltd. (600668.SS)

Previous Close$11.09
Intrinsic Value
Upside potential
Previous Close
$11.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Jianfeng Group operates as a diversified industrial conglomerate with core operations in cement manufacturing, serving China's construction materials sector. The company produces ordinary Portland and Portland slag cement, leveraging its established presence since 1958 to serve infrastructure and building markets. Beyond construction materials, Jianfeng maintains a significant pharmaceutical division offering cardiovascular medications, antidepressants, and osteoarthritis treatments, including specialized products like aspartic acid amlodipine tablets and paroxetine hydrochloride formulations. The group further diversifies into cable manufacturing for telecommunications and electrical applications, producing HYA series communication cables and RVV series mains cables. Additionally, it markets health supplements including traditional Chinese medicine products like Tianma pieces and fungus spore powder, while maintaining warehousing and logistics capabilities. This multi-sector approach positions Jianfeng as a regional industrial player with balanced exposure to construction cycles, healthcare demand, and infrastructure development needs across Zhejiang province and broader Chinese markets.

Revenue Profitability And Efficiency

The company generated CNY 2.88 billion in revenue with net income of CNY 108 million, reflecting a net margin of approximately 3.8%. Operating cash flow of CNY 412 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY 339 million suggest ongoing investment in maintaining production capacity across its diversified business segments.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 0.26 demonstrates modest earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income indicates efficient working capital management and strong underlying business cash generation despite moderate profitability metrics in the current period.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 264 million in cash against total debt of CNY 213 million, resulting in a net cash position. This low leverage profile provides financial flexibility and resilience against industry cyclicality, particularly in the capital-intensive cement and pharmaceutical segments.

Growth Trends And Dividend Policy

The company distributed a dividend of CNY 0.083 per share, representing a payout ratio of approximately 32% based on reported EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment in its diversified industrial operations across construction materials, pharmaceuticals, and cable manufacturing.

Valuation And Market Expectations

With a market capitalization of CNY 4.78 billion, the company trades at approximately 1.7 times revenue and 44 times earnings. The beta of 0.586 indicates lower volatility than the broader market, reflecting the defensive characteristics of its diversified industrial and pharmaceutical operations.

Strategic Advantages And Outlook

The company's diversified portfolio across construction materials, pharmaceuticals, and cable manufacturing provides natural hedging against sector-specific downturns. Its established market presence since 1958 and integrated operations from production to logistics create competitive advantages in regional markets. The conservative balance sheet positions the company to navigate economic cycles while supporting continued operations across its business segments.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount