Data is not available at this time.
Sichuan Chuantou Energy Co., Ltd. is a significant state-owned power producer operating primarily within China's Sichuan province, a region renowned for its abundant hydropower resources. The company's core revenue model is built on the generation and sale of electricity, predominantly from its substantial hydropower assets which boast a total capacity of 28.3 million kilowatts, positioning it as a key player in the regional clean energy landscape. Beyond its foundational hydropower operations, the company has strategically diversified into ancillary sectors including clean energy development and railway information systems, leveraging its established infrastructure and government affiliations. This diversification mitigates reliance on a single revenue stream while capitalizing on national priorities for energy security and transportation modernization. Its market position is strengthened by its long operational history, strategic geographic location, and role in supporting regional grid stability, making it an integral component of China's broader utilities and independent power producer sector.
The company reported revenue of CNY 1.61 billion, which is notably overshadowed by a significantly larger net income of CNY 4.51 billion. This substantial disparity suggests the presence of considerable non-operating income, such as gains from investments or asset sales, which heavily influenced profitability for the period and may not be indicative of recurring core operational performance.
Diluted earnings per share stood at CNY 0.93, reflecting strong bottom-line results. However, operating cash flow of CNY 879 million was significantly lower than net income, indicating that earnings quality may be impacted by non-cash items or working capital movements. Capital expenditures of CNY -920 million represent a significant investment back into the business, likely for maintaining and expanding its generation capacity.
The balance sheet shows a high debt load with total debt of CNY 15.76 billion, far exceeding its cash and equivalents of CNY 874 million. This elevated leverage is common for capital-intensive utilities but necessitates careful management of cash flows to service obligations, particularly in a rising interest rate environment.
The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.40 per share. Future growth is likely tied to China's national energy policy, with opportunities stemming from the continued expansion of renewable energy capacity and potential upgrades to its existing power generation and information systems assets.
With a market capitalization of approximately CNY 70.3 billion, the market is valuing the company at a significant premium to its stated revenue, reflecting expectations for its stable, regulated cash flows and its strategic position in the essential utilities sector. A beta of 0.24 indicates the stock is considered significantly less volatile than the broader market.
Key strategic advantages include its entrenched position in a hydropower-rich region, government backing, and a diversified business model. The outlook is cautiously positive, aligned with national clean energy goals, though subject to regulatory changes, hydrological conditions affecting power output, and the company's ability to manage its substantial debt burden effectively.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |