Data is not available at this time.
Bestsun Energy Co., Ltd. is a key player in China's regulated natural gas utility sector, operating primarily through city gas distribution, pipeline gas sales, and gas engineering installation services. Its core revenue model is built on the sale of natural gas to municipal, commercial, and residential customers, supplemented by income from engineering, construction, and the sale of gas appliances. The company operates in a highly regulated environment, providing an essential public service with a degree of regional monopoly in its operational territories. Its market position is that of a stable, regional utility provider, integral to urban energy infrastructure. The business benefits from long-term, predictable cash flows driven by steady demand for clean energy, though its growth is often tied to regional economic development and regulatory price controls. This positions Bestsun as a defensive investment within the utilities sector, with a focus on operational efficiency and service reliability.
For the fiscal year, the company reported robust revenue of CNY 5.09 billion, demonstrating its stable operational scale. Net income reached CNY 319 million, reflecting a healthy profit margin within the regulated utility framework. Strong operating cash flow of CNY 698.6 million significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash.
The company exhibits solid earnings power with a diluted EPS of CNY 0.24. Capital expenditure of CNY 241.7 million was more than covered by operating cash flow, highlighting prudent investment and efficient capital allocation for maintaining and expanding its essential gas infrastructure.
The balance sheet shows a conservative financial structure with total debt of CNY 913.1 million against cash and equivalents of CNY 643.4 million. This indicates a manageable leverage profile, which is typical for a regulated utility focused on stable, long-term operations and financial resilience.
The company maintains a shareholder-friendly policy, evidenced by a dividend per share of CNY 0.235. Its growth is likely aligned with China's broader energy transition and urban development, focusing on steady, regulated expansion rather than aggressive, high-risk growth strategies.
With a market capitalization of approximately CNY 5.12 billion, the market values the company as a stable, income-oriented utility. A beta of 0.361 confirms its defensive characteristics and lower volatility compared to the broader market, aligning with investor expectations for a regulated gas provider.
The company's strategic advantage lies in its entrenched position in regional gas distribution, a essential public service. The outlook is stable, supported by consistent demand for natural gas and its role in China's energy mix, though subject to regulatory decisions on pricing and expansion approvals.
Company Annual ReportPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |