Data is not available at this time.
Shanghai Sanmao Enterprise operates as a diversified conglomerate with core operations spanning apparel manufacturing, real estate development, and technology services. The company imports and distributes business apparel, wool fabrics, and auto parts while maintaining significant real estate investments through property development, leasing, and management. Its diversified portfolio extends to network information technology products and security equipment services, including monitoring systems and access control installation. This multi-sector approach positions Shanghai Sanmao as a niche player in China's consumer cyclical sector, leveraging its Shanghai base to serve domestic and international markets. The company's historical roots in textiles have evolved into a broader enterprise model that balances traditional manufacturing with modern service offerings, creating a hybrid business structure that mitigates sector-specific risks while maintaining exposure to China's evolving consumer and industrial markets.
The company generated CNY 1.20 billion in revenue with modest net income of CNY 18.45 million, reflecting thin margins in its diversified operations. Negative operating cash flow of CNY 52.74 million contrasts with minimal capital expenditures, suggesting potential working capital challenges or timing differences in cash collection. The low capital intensity indicates asset-light operations across certain business segments.
Diluted EPS of CNY 0.09 demonstrates limited earnings power relative to the company's revenue base. The minimal capital expenditure requirement suggests existing operations require little reinvestment, though negative operating cash flow raises questions about sustainable cash generation. The company's diversified model may create operational complexity that impacts capital allocation efficiency.
The balance sheet appears conservative with CNY 122.72 million in cash against minimal total debt of CNY 2.58 million, indicating strong liquidity and low financial leverage. This conservative financial structure provides flexibility but may suggest underutilization of balance sheet capacity for growth initiatives. The cash position substantially exceeds outstanding debt obligations.
The company maintains a modest dividend policy with CNY 0.015 per share, representing a payout from limited earnings. Current financial metrics do not indicate aggressive growth, with the diversified business model potentially stabilizing performance across economic cycles. The dividend provides shareholder returns while preserving capital for operational needs.
Trading at a market capitalization of CNY 2.54 billion, the company's valuation reflects its small-cap status and diversified but low-margin business model. The beta of 0.23 indicates low volatility relative to the market, suggesting investors view it as a defensive holding. The valuation likely incorporates expectations for stable rather than explosive growth.
The company's main advantages include geographic positioning in Shanghai, diversified revenue streams, and a conservative balance sheet. However, operational challenges are evident in negative cash flow and thin margins. The outlook depends on improving operational efficiency across business segments and potentially rationalizing the diversified portfolio to focus on higher-margin activities.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |