investorscraft@gmail.com

Intrinsic ValueYangmei Chemical Co.,Ltd (600691.SS)

Previous Close$3.21
Intrinsic Value
Upside potential
Previous Close
$3.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yangmei Chemical Co., Ltd. is a significant player in China's basic materials sector, operating as a diversified chemical manufacturer. Its core revenue model is built on the research, development, production, and sale of a broad portfolio of industrial chemicals, including urea, propylene, polyvinyl chloride (PVC), caustic soda, and methanol. The company serves a wide range of downstream industries, from agriculture to manufacturing, leveraging its integrated production capabilities. Its strategic involvement in the emerging hydrogen energy industry and chemical machinery manufacturing indicates a focus on diversification and capturing growth in adjacent sectors. Operating from its base in Taiyuan, the company holds a established position within the domestic Chinese chemical market, competing on scale and product breadth while navigating the cyclical nature of bulk chemical production and pricing.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 10.89 billion for the period, demonstrating significant operational scale. However, this was overshadowed by a substantial net loss of CNY 680.7 million and negative diluted EPS of CNY -0.29. Operational efficiency was further challenged by negative operating cash flow of CNY 110.5 million, indicating potential pressure on core profitability and working capital management during the fiscal year.

Earnings Power And Capital Efficiency

Current earnings power is severely constrained, as evidenced by the significant net loss. Capital expenditure was substantial at CNY 385.2 million, representing a significant investment despite the negative cash flow from operations. This suggests the company is potentially investing for future capacity or efficiency gains, though this is pressuring its near-term financial performance and capital efficiency metrics.

Balance Sheet And Financial Health

The balance sheet shows a strong liquidity position with cash and equivalents of CNY 5.42 billion. This is countered by a high total debt load of CNY 9.15 billion, indicating a leveraged financial structure. The sizable cash balance provides a buffer, but the significant debt level warrants careful monitoring of solvency and interest coverage, especially in a loss-making environment.

Growth Trends And Dividend Policy

Recent performance reflects a challenging growth environment, characterized by top-line revenue generation but bottom-line losses. The company maintains a conservative dividend policy, with a dividend per share of CNY 0, consistent with its unprofitable status and likely focused on preserving capital for operational needs and debt servicing during this difficult cycle.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.41 billion, the market is valuing the company below its reported revenue. A beta of 0.805 suggests the stock is perceived as less volatile than the broader market. This valuation likely incorporates expectations for a eventual recovery from current cyclical lows and a return to profitability.

Strategic Advantages And Outlook

The company's strategic advantages include its diversified chemical product portfolio and its foothold in the promising hydrogen energy sector. The outlook is contingent on a recovery in chemical pricing and demand cycles. Success will depend on effectively managing its high debt load, returning to positive cash flow generation, and capitalizing on its investments in growth areas like hydrogen.

Sources

Company Financial ReportsPublic Market Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount