Data is not available at this time.
Fujian Dongbai operates as a diversified retail and commercial real estate enterprise in China's consumer cyclical sector. The company's core revenue model integrates department store operations with strategic property development and leasing activities, creating a hybrid business structure. Its operations encompass the development and management of shopping malls, department stores, and warehousing logistics facilities, supplemented by hotel operations through the Dongbaifangxiang property featuring 172 guest rooms. This integrated approach allows the company to generate revenue through both direct retail sales and property-related income streams, positioning it within China's competitive regional retail landscape. The company maintains a focused geographical presence primarily in Fujian province, leveraging its established brand recognition since its 1957 founding to serve local consumer markets while navigating the challenges of China's evolving retail environment and shifting consumer preferences toward digital commerce.
The company generated CNY 1.82 billion in revenue with modest net income of CNY 43.5 million, reflecting thin margins in the competitive retail sector. Operating cash flow of CNY 278 million demonstrates reasonable operational efficiency, though significant capital expenditures of CNY -626 million indicate ongoing investments in property development and maintenance, potentially impacting short-term cash generation capabilities.
With diluted EPS of CNY 0.05, the company exhibits limited earnings power relative to its asset base. The substantial capital expenditure program suggests a focus on long-term asset development rather than immediate profitability, indicating a strategic prioritization of property portfolio enhancement over near-term earnings optimization in a challenging retail environment.
The balance sheet shows CNY 380 million in cash against total debt of CNY 5.30 billion, indicating significant leverage. This debt structure likely supports the company's commercial real estate development activities but creates substantial financial obligations, requiring careful management of property cash flows to service debt while maintaining operational flexibility.
The company maintains a dividend per share of CNY 0.08, representing a payout policy despite modest earnings. This suggests management's commitment to shareholder returns, though the sustainability depends on improving operational performance and managing the capital-intensive nature of its real estate development activities in China's evolving retail market.
Trading with a market capitalization of CNY 5.67 billion and a beta of 0.22, the market appears to price the company as a defensive play within consumer cyclicals. The low beta suggests investors perceive limited sensitivity to market movements, possibly reflecting the stable nature of its property assets offset by retail sector challenges.
The company's integrated model combining retail operations with property development provides diversification benefits and potential for long-term value creation through asset appreciation. However, execution risks remain high given the capital-intensive nature of real estate development and ongoing challenges in China's traditional retail sector, requiring careful navigation of market dynamics.
Company descriptionFinancial metrics providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |