Data is not available at this time.
Dashang Co., Ltd. operates as a prominent Chinese retail conglomerate specializing in department stores, supermarkets, and electrical appliance stores. Founded in 1992 and headquartered in Dalian, the company generates revenue through direct retail sales across its extensive physical store network, serving consumer cyclical demands in a competitive market. Its diversified retail format strategy allows it to capture various consumer spending segments while maintaining a strong regional presence in Northern China. The company's market position is characterized by its established brand recognition and multi-format retail approach, though it faces intensifying competition from both traditional retailers and e-commerce platforms. This hybrid business model enables Dashang to maintain customer loyalty through integrated shopping experiences while navigating the evolving Chinese retail landscape where digital transformation continues to reshape consumer behavior.
Dashang generated CNY 6.95 billion in revenue with net income of CNY 586 million, demonstrating solid profitability in the competitive retail sector. The company maintained efficient operations with strong operating cash flow of CNY 1.08 billion, significantly exceeding capital expenditures. This cash generation capability supports ongoing business operations and strategic initiatives in a challenging retail environment.
The company demonstrated robust earnings power with diluted EPS of CNY 1.70, reflecting effective capital allocation across its retail operations. Operating cash flow substantially exceeded net income, indicating high-quality earnings and efficient working capital management. The moderate capital expenditure level suggests disciplined investment in maintaining and upgrading retail facilities.
Dashang maintains a strong liquidity position with CNY 3.71 billion in cash and equivalents against total debt of CNY 2.53 billion. The substantial cash reserves provide financial flexibility and resilience against market volatility. The balance sheet structure appears conservative, supporting the company's ability to navigate economic cycles in the consumer cyclical sector.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.90909, representing an attractive yield given current earnings. This dividend policy reflects management's confidence in sustainable cash generation. The retail sector's evolution toward omnichannel strategies presents both challenges and opportunities for future growth initiatives.
With a market capitalization of CNY 6.46 billion, the company trades at reasonable multiples relative to earnings and revenue. The low beta of 0.215 suggests the market perceives Dashang as relatively defensive within the consumer cyclical sector. Current valuation appears to reflect cautious optimism about the company's ability to adapt to changing retail dynamics.
Dashang's strategic advantages include its established physical presence, diversified retail formats, and regional market strength. The company faces the ongoing challenge of digital transformation in retail while leveraging its traditional strengths. The outlook depends on successful navigation of consumer behavior shifts and competitive pressures in China's evolving retail landscape.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |