Data is not available at this time.
Chang Chun Eurasia Group Co., Ltd. is a diversified Chinese consumer cyclical company operating primarily in the department store and supermarket retail sector. Its core revenue model is generated through a chain of physical retail stores, supplemented by commercial property leasing services within its shopping plazas. The company has expanded its ecosystem to include e-commerce platforms, tourism services, and real estate development, creating a multifaceted approach to capturing consumer spending in its regional market. Based in Changchun, the group leverages its established brick-and-mortar presence to maintain a significant, though highly competitive, position in Northeastern China's retail landscape. This integrated strategy aims to create synergies between its various business units, though it operates in a sector facing intense pressure from both online retailers and shifting consumer preferences. Its market position is that of a regional player with a diversified asset base, rather than a national retail leader.
The company generated revenue of CNY 7.01 billion but reported a net loss of CNY 27.8 million, indicating significant profitability challenges despite its substantial top line. This negative bottom-line result, with a diluted EPS of -CNY 0.17, suggests operational inefficiencies or high cost structures that are eroding gross margins in a competitive retail environment.
Operating cash flow was robust at CNY 1.07 billion, significantly outperforming net income and indicating strong cash generation from core operations. However, substantial capital expenditures of CNY -405 million highlight significant ongoing investments, likely in store refurbishments, technology, or property development, which are currently not translating into positive earnings.
The balance sheet shows a cash position of CNY 787 million against a considerable total debt burden of CNY 6.48 billion. This high leverage ratio creates a strained financial position, increasing interest expenses and potentially limiting strategic flexibility in a challenging operating environment for traditional retailers.
Despite the net loss, the company maintained a dividend per share of CNY 0.1, signaling a commitment to shareholder returns, possibly supported by its strong operating cash flow. The trend of investing heavily in capex while remaining unprofitable presents a complex growth narrative focused on long-term asset development rather than short-term earnings.
With a market capitalization of approximately CNY 2.20 billion, the market is valuing the company at a significant discount to its annual revenue, reflecting skepticism about its current profitability and future earnings potential. The low beta of 0.242 suggests the stock is considered less volatile than the broader market.
The company's key advantage is its integrated model of retail, property, and e-commerce, providing multiple revenue streams. The outlook remains challenging due to high debt and sector headwinds, requiring successful execution of its diversification strategy to improve profitability and justify its investments.
Company Financial ReportsShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |