investorscraft@gmail.com

Intrinsic ValueSanan Optoelectronics Co., Ltd. (600703.SS)

Previous Close$16.16
Intrinsic Value
Upside potential
Previous Close
$16.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sanan Optoelectronics operates as a vertically integrated compound semiconductor manufacturer, specializing in LED epitaxial wafers, chips, and lighting solutions. The company has strategically expanded into high-growth semiconductor segments including silicon carbide power devices, gallium nitride products, and optical communication components for 3D sensing and LiDAR applications. This diversification positions Sanan at the intersection of multiple technology megatrends including electric vehicles, 5G infrastructure, and advanced consumer electronics, leveraging its core materials expertise across compound semiconductors. As one of China's leading optoelectronics firms, Sanan maintains significant scale in LED production while building capabilities in next-generation semiconductor technologies that offer higher margins and stronger growth prospects compared to traditional lighting products. The company's integrated manufacturing approach from substrate materials to finished devices provides cost advantages and quality control throughout the production process.

Revenue Profitability And Efficiency

Sanan generated CNY 16.1 billion in revenue with net income of CNY 253 million, reflecting thin margins in its competitive LED business. Operating cash flow of CNY 2.6 billion demonstrates adequate operational funding, though capital expenditures of CNY 2.7 billion indicate significant ongoing investments in capacity expansion and technology upgrades across its semiconductor portfolio.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.05 reflects current earnings challenges amid industry competition and investment phases. Substantial capital expenditures relative to operating cash flow suggest Sanan is prioritizing long-term capacity building over near-term profitability, particularly in emerging semiconductor segments requiring significant upfront investment.

Balance Sheet And Financial Health

Sanan maintains a solid liquidity position with CNY 8.4 billion in cash against CNY 8.3 billion in total debt, indicating balanced leverage. The company's financial structure supports its capital-intensive semiconductor manufacturing requirements while maintaining adequate financial flexibility for continued technology development and market expansion initiatives.

Growth Trends And Dividend Policy

Despite current margin pressures, Sanan's strategic pivot toward compound semiconductors and optical communication products represents a growth vector beyond traditional LED markets. The company maintains a modest dividend yield with CNY 0.02 per share, balancing shareholder returns with reinvestment needs for technology development and capacity expansion in higher-value semiconductor segments.

Valuation And Market Expectations

With a market capitalization of CNY 73.5 billion, investors appear to be pricing in future growth from Sanan's semiconductor diversification strategy rather than current earnings performance. The beta of 0.7 suggests moderate volatility relative to the broader market, reflecting the company's established position while transitioning toward higher-growth technology segments.

Strategic Advantages And Outlook

Sanan's integrated manufacturing capabilities and established scale in optoelectronics provide a foundation for expansion into adjacent semiconductor markets. The company's success will depend on effectively commercializing its compound semiconductor technologies while managing the competitive dynamics and capital requirements of transitioning from LED lighting to advanced semiconductor solutions.

Sources

Company financial reportsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount