investorscraft@gmail.com

Intrinsic ValueAVIC Industry-Finance Holdings Co., Ltd. (600705.SS)

Previous Close$3.47
Intrinsic Value
Upside potential
Previous Close
$3.47

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2023 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AVIC Industry-Finance Holdings operates as a comprehensive financial services provider within China's capital markets sector, functioning as a core subsidiary of the state-owned aviation giant AVIC. Its diversified revenue model is built on securities brokerage, investment banking, asset management, and margin financing services, catering to both retail investors and corporate clients. The firm leverages its strategic affiliation with its parent company to secure deal flow and provide specialized financial advisory services for industrial clients, particularly in aviation and defense. This positions it uniquely within the competitive Chinese financial landscape, where it benefits from stable institutional relationships and a captive client base, though it operates with a distinct industrial-financial integration strategy rather than as a pure-play investment bank. Its market position is that of a sizable, systemically connected player with a niche focus on serving the broader AVIC ecosystem and related state-owned enterprises.

Revenue Profitability And Efficiency

The company reported revenue of CNY 16.94 billion for FY 2023, demonstrating its significant scale in financial services. However, net income was a modest CNY 290 million, resulting in a diluted EPS of CNY 0.0329, indicating thin net margins. This suggests high operational costs or significant revenue-sharing arrangements, which is common for brokerage-heavy models. The substantial operating cash flow of CNY 7.26 billion highlights strong cash generation from its core brokerage and financing activities.

Earnings Power And Capital Efficiency

The firm's earnings power appears constrained, as evidenced by the low net income relative to its high revenue base. The negative capital expenditures of -CNY 6.38 billion are atypical and likely represent significant net disposals of financial investments or a reduction in lending activities rather than traditional capex. This activity significantly boosted its operating cash flow for the period but may not be a sustainable source of earnings.

Balance Sheet And Financial Health

The balance sheet is characterized by a very large cash position of CNY 131.85 billion, which provides substantial liquidity. This is offset by significant total debt of CNY 147.53 billion, resulting in a net debt position. The high leverage is typical for financial firms engaged in securities lending and margin financing, where debt is used to fund client activities. The overall financial structure appears aligned with its business model.

Growth Trends And Dividend Policy

The company maintains a conservative dividend policy, distributing CNY 0.01 per share. This payout represents a portion of its modest earnings, indicating a preference for retaining capital to support its financing and lending operations. Growth is likely tied to the performance of China's capital markets and the strategic initiatives of its parent company, AVIC, rather than aggressive independent expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 30.6 billion, the market values the firm at a significant discount to its reported book value, implied by its large cash and investment holdings. A beta of 1.13 indicates stock volatility slightly above the market average, reflecting its sensitivity to Chinese financial sector and macroeconomic conditions. The valuation suggests investor caution regarding its earnings quality and leverage.

Strategic Advantages And Outlook

The company's primary strategic advantage is its integral role within the AVIC group, providing a stable source of business from a large, state-owned industrial conglomerate. This affiliation offers resilience but also creates dependency. The outlook is closely linked to the health of China's financial markets and regulatory environment for securities firms, with performance likely to be driven by brokerage volumes and investment banking activity within its niche.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2024202520262027202820292030203120322033203420352036203720382039204020412042204320442045204620472048

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount