investorscraft@gmail.com

Intrinsic ValueCaihong Display Devices Co.,Ltd. (600707.SS)

Previous Close$6.72
Intrinsic Value
Upside potential
Previous Close
$6.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Caihong Display Devices Co., Ltd. operates as a specialized manufacturer within the global display technology hardware sector, focusing on the research, development, and production of electronic glass products essential for flat panel displays. Its core revenue model is driven by the sale of TFT-LCD crystal substrate glasses and related liquid crystal display components, serving as critical inputs for downstream display panel assemblers. The company is positioned as a key domestic supplier in China's extensive electronics manufacturing ecosystem, catering to both domestic and international markets. Its foundational role in the display supply chain underscores its importance, though it operates in a highly competitive and capital-intensive segment characterized by rapid technological evolution and significant pricing pressures from larger global glass substrate producers.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 11.66 billion for the period, demonstrating significant scale in its operations. Profitability was strong, with net income reaching CNY 1.24 billion, translating to a healthy net margin. Operating cash flow was substantial at CNY 4.34 billion, indicating efficient conversion of earnings into cash from core business activities.

Earnings Power And Capital Efficiency

Caihong exhibits solid earnings power, as evidenced by its net income and diluted EPS of CNY 0.35. The company is heavily invested in its manufacturing capabilities, with capital expenditures of CNY -3.31 billion reflecting ongoing investments to maintain and potentially expand its production capacity for display glass substrates.

Balance Sheet And Financial Health

The balance sheet shows a solid cash position of CNY 5.02 billion, providing a good liquidity buffer. However, total debt is notable at CNY 7.05 billion, indicating a leveraged financial structure. The overall financial health appears manageable but requires careful monitoring of debt levels relative to cash flows.

Growth Trends And Dividend Policy

The provided data does not include historical figures to clearly delineate growth trends. The company's dividend policy is conservative, with a dividend per share of CNY 0, suggesting a focus on retaining earnings to fund capital expenditures and potentially fuel future growth initiatives rather than returning cash to shareholders currently.

Valuation And Market Expectations

With a market capitalization of approximately CNY 22.03 billion, the market assigns a valuation that reflects its position in the display supply chain. A beta of 1.339 indicates the stock is expected to be more volatile than the broader market, pricing in higher risk, likely associated with the cyclical and competitive nature of the hardware industry.

Strategic Advantages And Outlook

Caihong's strategic advantage lies in its specialized manufacturing expertise and established role within China's display ecosystem. The outlook is tied to global demand for display panels and the company's ability to navigate technological shifts and intense competition. Its significant capital investments suggest a focus on maintaining relevance in a rapidly evolving industry.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount