Data is not available at this time.
Sumec Corporation Limited operates as a prominent distributor of construction and agricultural machinery within China's industrials sector, offering an extensive portfolio including wheel loaders, excavators, motor graders, and specialized mining trucks. Its core revenue model is built on the distribution and sale of this heavy equipment and their structural parts, supplemented by solar home lighting systems, catering primarily to the construction, infrastructure, and agricultural industries. The company has established a significant international footprint, exporting its products across Southeast Asia, West Asia, the CIS region, Africa, and South America, which diversifies its revenue streams and mitigates regional market risks. This global distribution network, combined with its long-standing presence since 1961, positions Sumec as a well-recognized player in the competitive machinery distribution landscape, leveraging its scale and geographic reach to serve a broad customer base.
Sumec generated substantial revenue of CNY 117.17 billion, demonstrating its significant market scale. The company translated this into a net income of CNY 1.15 billion, indicating a relatively thin net profit margin. Its operating cash flow of CNY 5.17 billion was robust, significantly exceeding capital expenditures, which reflects efficient conversion of earnings into cash from its core distribution operations.
The company exhibits solid earnings power with a diluted EPS of CNY 0.88. Its capital efficiency is highlighted by operating cash flow that comfortably covers modest capital expenditures of CNY -147.75 million, suggesting the business model does not require heavy ongoing investment to maintain its distribution and sales operations.
Sumec maintains a strong liquidity position with cash and equivalents of CNY 13.65 billion. This substantial cash reserve stands in contrast to a manageable total debt of CNY 3.14 billion, indicating a very conservative leverage profile and a robust, low-risk financial structure that provides significant operational flexibility.
The company demonstrates a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.369. This payout, against its earnings, suggests a shareholder-friendly policy. Future growth is likely tied to the cyclical demand in construction and agricultural machinery, both domestically and in its diverse international export markets.
With a market capitalization of approximately CNY 12.90 billion, the market valuation appears modest relative to the company's high revenue base. A beta of 0.477 suggests the stock has been less volatile than the broader market, potentially reflecting its stable, though low-margin, distribution business model.
Sumec's key strategic advantages include its extensive product portfolio, established brand history, and a diversified global export network that reduces dependency on any single market. The outlook is intrinsically linked to global infrastructure development cycles and commodity prices, which drive demand for its distributed machinery. Its strong balance sheet provides a solid foundation to navigate market fluctuations.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |