Data is not available at this time.
Nanning Department Store operates as a regional retail conglomerate in China's consumer cyclical sector, primarily through traditional department stores and supermarkets while diversifying into adjacent businesses. The company generates revenue through brick-and-mortar retail operations, e-commerce platforms, automotive sales, and commercial real estate activities, serving the Guangxi region with a focus on mid-market consumer goods. Despite operating in a highly competitive retail environment dominated by national chains and e-commerce giants, the company maintains a localized market presence through its established store network and diversified service offerings. Its multi-channel approach attempts to capture various consumer spending segments, though it faces significant pressure from both online retailers and larger physical competitors with greater scale advantages. The company's longevity since 1956 provides historical market familiarity but requires continuous adaptation to modern retail dynamics and shifting consumer preferences in China's evolving retail landscape.
The company reported revenue of CNY 617.2 million but experienced a net loss of CNY 31.6 million, indicating operational challenges in a competitive retail environment. Negative operating cash flow of CNY 12.4 million combined with substantial capital expenditures suggests strained liquidity management. The diluted EPS of -CNY 0.058 reflects pressure on per-share profitability amid difficult market conditions.
Negative earnings and cash flow generation highlight significant challenges in converting revenue into sustainable profits. The company's capital allocation appears constrained, with capital expenditures exceeding operating cash flow, indicating potential investment requirements that outpace operational cash generation capabilities. This suggests limited earnings power in the current operational framework.
The balance sheet shows CNY 103.1 million in cash against total debt of CNY 197.7 million, indicating moderate leverage but constrained liquidity. The negative operating cash flow raises concerns about the company's ability to service obligations without additional financing. The capital structure appears manageable but requires careful monitoring given operational cash burn.
With negative earnings and no dividend distribution, the company demonstrates no current capacity for shareholder returns. The challenging revenue performance and losses suggest contraction rather than growth in traditional retail operations. The diversification into e-commerce and other businesses has yet to demonstrate meaningful offset to core retail declines.
Trading at a market capitalization of CNY 4.0 billion, the market appears to be pricing in potential recovery or strategic value beyond current financial metrics. The beta of 0.96 indicates sensitivity slightly below broader market movements, suggesting investors view the company as having moderate cyclical characteristics typical of consumer discretionary stocks.
The company's regional presence and diversified business model provide some insulation against pure retail volatility, though execution challenges remain significant. Success depends on effectively leveraging its real estate assets and transitioning to more sustainable multi-channel retailing while managing the decline of traditional department store operations in a rapidly evolving Chinese retail market.
Company financial reportsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |