Data is not available at this time.
NanJing Pharmaceutical operates as a comprehensive pharmaceutical distributor and retailer in China's healthcare sector, generating revenue through wholesale distribution to medical institutions and retail operations via its extensive network of approximately 510 pharmacy stores. The company leverages its established presence in the Jiangsu province to maintain strong relationships with hospitals, clinics, and suppliers, while simultaneously operating an e-commerce platform to capture growing digital healthcare demand. As a regional leader founded in 1951, the company benefits from deep industry expertise and long-standing partnerships, positioning itself at the intersection of traditional pharmaceutical distribution and modern retail channels. This dual approach allows NanJing Pharmaceutical to capitalize on both institutional procurement cycles and direct consumer healthcare spending, creating a resilient business model that serves diverse customer segments across the pharmaceutical value chain.
The company generated CNY 53.7 billion in revenue with net income of CNY 570.6 million, reflecting the low-margin nature of pharmaceutical distribution. Operating cash flow of CNY 2.14 billion significantly exceeded net income, indicating strong cash conversion efficiency. The business maintains thin but stable profitability margins characteristic of the distribution sector, with operational scale supporting overall financial performance.
Diluted EPS of CNY 0.44 demonstrates modest earnings generation relative to the company's substantial revenue base. Capital expenditures of CNY -544.8 million represent necessary investments in retail network expansion and digital infrastructure. The company's cash flow from operations adequately covers investment needs while supporting ongoing business operations in a capital-intensive distribution environment.
With CNY 4.56 billion in cash and equivalents against CNY 7.5 billion in total debt, the company maintains adequate liquidity but carries significant leverage. The balance sheet structure reflects the working capital-intensive nature of pharmaceutical distribution, requiring substantial inventory financing and receivables management. Debt levels appear manageable given the stable cash flow generation and established market position.
The company paid a dividend of CNY 0.17 per share, representing a payout ratio of approximately 39% of earnings. Growth prospects are tied to China's expanding healthcare market and aging population demographics. The combination of physical retail presence and e-commerce platform provides multiple avenues for capturing market growth while maintaining shareholder returns through consistent dividend distributions.
Trading at a market capitalization of CNY 6.58 billion, the company values at approximately 0.12 times revenue and 11.5 times earnings. The low beta of 0.371 suggests relative defensive characteristics compared to the broader market. Valuation multiples reflect expectations for steady but modest growth in the competitive pharmaceutical distribution sector.
The company benefits from its established regional presence, scale advantages in distribution, and integrated retail network. Challenges include margin pressure from healthcare cost containment policies and increasing competition. The outlook remains stable, supported by essential nature of pharmaceutical products and demographic trends favoring healthcare consumption growth in China.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |