investorscraft@gmail.com

Intrinsic ValueNeusoft Corporation (600718.SS)

Previous Close$10.46
Intrinsic Value
Upside potential
Previous Close
$10.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Neusoft Corporation is a prominent Chinese software and IT services provider operating across healthcare, automotive, and enterprise sectors. Its core revenue model is built on developing and licensing proprietary software platforms, providing customized IT solutions, and offering ongoing technical support and cloud services to a diverse client base. The company serves critical industries including healthcare, transportation, intellectual property, and telecommunications through its comprehensive suite of digital transformation tools. Neusoft has established a strong market position as a domestic leader in specialized software, particularly in healthcare information systems and automotive electronics, where its deep industry expertise and long-term client relationships create significant barriers to entry. The company leverages its extensive research capabilities and nationwide service network to maintain competitive advantage in China's rapidly digitizing economy, positioning itself as a key enabler of technological modernization across multiple vertical markets.

Revenue Profitability And Efficiency

Neusoft generated CNY 11.56 billion in revenue with modest net income of CNY 63 million, reflecting thin margins in the competitive IT services sector. The company maintained positive operating cash flow of CNY 855 million, though significant capital expenditures of CNY 598 million indicate ongoing investments in technology infrastructure and product development to sustain market position.

Earnings Power And Capital Efficiency

The company's diluted EPS of CNY 0.05 demonstrates limited earnings power relative to its revenue scale, characteristic of service-intensive software businesses. Operating cash flow substantially exceeded net income, suggesting quality earnings despite margin pressures, with cash generation supporting continued investment in high-growth segments like automotive electronics and healthcare IT solutions.

Balance Sheet And Financial Health

Neusoft maintains a robust financial position with CNY 2.79 billion in cash against CNY 1.08 billion in total debt, providing ample liquidity for operations and strategic initiatives. The strong cash position and moderate leverage indicate financial stability, supporting the company's ability to weather economic cycles while funding innovation in core business segments.

Growth Trends And Dividend Policy

Despite modest bottom-line performance, the company maintains shareholder returns through a dividend of CNY 0.15 per share. Growth appears focused on strategic market expansion and technological advancement rather than aggressive bottom-line expansion, with investments targeting long-term positioning in China's digital transformation trends across healthcare and automotive industries.

Valuation And Market Expectations

With a market capitalization of approximately CNY 12 billion, the company trades at roughly 1x revenue, reflecting market expectations for steady rather than explosive growth. The low beta of 0.287 suggests investors view Neusoft as a relatively stable technology play within the volatile Chinese market, pricing in consistent performance from its established business lines.

Strategic Advantages And Outlook

Neusoft's deep industry expertise and established client relationships across regulated sectors provide durable competitive advantages. The outlook remains cautiously positive as China's digitalization initiatives across healthcare, automotive, and enterprise sectors create sustained demand for the company's specialized software solutions and IT services, though margin pressures may persist.

Sources

Company description and financial data providedShanghai Stock Exchange filingsAssumed from 2023 or 2024 annual report based on provided period

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount