Data is not available at this time.
Xinjiang Bai Hua Cun Pharma Tech Co., Ltd. operates a dual business model spanning the pharmaceutical and consumer cyclical sectors. Its core pharmaceutical segment focuses on research and development, clinical trials, and biomedicine, representing a strategic pivot from its historical restaurant operations. The company also maintains a commercial properties business, creating a diversified but potentially unfocused revenue base. Headquartered in Urumqi, China, it operates in a competitive domestic market where scale and specialization are critical advantages. This hybrid model positions it uniquely but also exposes it to execution risks across distinct industries with different cyclical patterns and regulatory environments. The 2021 rebranding reflects its strategic intent to emphasize pharmaceutical technology, though its legacy operations remain part of its financial profile.
The company generated CNY 385.8 million in revenue for the period, with net income of CNY 41.5 million, indicating a net profit margin of approximately 10.8%. Operating cash flow was robust at CNY 80.3 million, significantly exceeding net income and suggesting strong cash conversion from its operations, which is a positive indicator of operational efficiency and earnings quality.
Diluted EPS stood at CNY 0.11, reflecting the company's earnings power on a per-share basis. Capital expenditures of CNY -24.6 million indicate investment in maintaining or growing assets. The substantial operating cash flow relative to capex suggests the company is generating sufficient internal cash to fund its investments without excessive external financing.
The balance sheet appears strong with a significant cash position of CNY 272.0 million and minimal total debt of only CNY 3.9 million. This results in a net cash position, providing considerable financial flexibility and a very low risk of financial distress. The company is well-positioned to withstand economic downturns or invest in future growth opportunities.
The company paid no dividend during the period, retaining all earnings. This zero-dividend policy aligns with a growth or reinvestment strategy, potentially funding expansion in its pharmaceutical technology segment or other business areas. The market will monitor how effectively these retained earnings are deployed to generate future growth.
With a market capitalization of approximately CNY 3.89 billion, the company trades at a significant premium to its earnings and revenue, suggesting market expectations for future growth, particularly in its pharmaceutical technology initiatives. The low beta of 0.236 indicates lower volatility relative to the broader market.
The company's strategic advantages include its pivot towards pharmaceuticals, a strong net cash balance sheet providing strategic optionality, and proven cash generation from operations. The key challenge remains executing its pharmaceutical strategy effectively while managing its diversified legacy assets. Its outlook depends on successful R&D outcomes and commercializing its biomedical initiatives.
Company filingsPublic market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |