investorscraft@gmail.com

Intrinsic ValueHeBei Jinniu Chemical Industry Co.,Ltd (600722.SS)

Previous Close$8.73
Intrinsic Value
Upside potential
Previous Close
$8.73

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hebei Jinniu Chemical Industry operates as a specialized methanol producer within China's expansive basic materials sector. The company's core revenue model is centered on the manufacturing and direct sale of methanol, a fundamental chemical building block, to a diverse industrial client base. Its products serve as critical inputs for downstream applications across the chemical synthesis, pharmaceutical manufacturing, light industry, and textile sectors, embedding the company within essential supply chains. Jinniu Chemical's market position is that of a regional player, headquartered in Cangzhou, with its operations and sales focused domestically. It navigates a highly competitive landscape characterized by large-scale producers, where competitive advantages are often derived from operational efficiency, cost control, and reliable customer relationships rather than product differentiation. The company's strategic focus remains on its core methanol production, leveraging its established industrial presence to serve its niche within the broader petrochemical and energy markets in China.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of CNY 499.3 million. It demonstrated solid profitability with net income of CNY 52.6 million, translating to a healthy net margin. Strong operating cash flow of CNY 87.8 million significantly exceeded capital expenditures, indicating efficient conversion of earnings into cash and robust underlying operational performance.

Earnings Power And Capital Efficiency

The company exhibits considerable earnings power, as evidenced by its diluted EPS of CNY 0.0774. Capital efficiency appears high, with modest capital expenditures of CNY 13.6 million relative to its strong operating cash flow generation, suggesting a asset-light model or highly efficient use of existing production capacity.

Balance Sheet And Financial Health

The balance sheet is exceptionally strong, characterized by a substantial cash and equivalents position of CNY 1.14 billion and minimal total debt of only CNY 300,000. This results in a significant net cash position, providing immense financial flexibility and a very low risk profile concerning solvency and liquidity. Financial health is robust.

Growth Trends And Dividend Policy

The provided data offers a single fiscal snapshot, making trend analysis for growth impossible. The company's dividend policy is clearly conservative, with a dividend per share of zero, indicating a preference for retaining all earnings to fund operations or future opportunities rather than distributing cash to shareholders. This aligns with its substantial cash reserves.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.82 billion, the market values the company at a significant premium to its book value, given its large cash holdings. A beta of 0.813 suggests the stock is expected to be less volatile than the broader market, potentially reflecting its strong balance sheet and stable, albeit niche, business model.

Strategic Advantages And Outlook

The company's primary strategic advantage is its fortress-like balance sheet, providing a buffer against industry cyclicality and enabling strategic optionality. Its outlook is tied to the demand for methanol in its core end markets within China. The challenge will be deploying its large cash reserves effectively to drive future growth beyond its current operational scope.

Sources

Company Filings (e.g., Annual Report)Public market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount