investorscraft@gmail.com

Intrinsic ValueChina Hi-Tech Group Co., Ltd. (600730.SS)

Previous Close$10.44
Intrinsic Value
Upside potential
Previous Close
$10.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Hi-Tech Group operates as a specialized education services provider in China's rapidly expanding private education sector. The company generates revenue through operating prestigious university partnerships, including Peking University, Renmin University of China, and Fudan University, offering degree-granting vocational programs and career training services. Its business model encompasses multiple revenue streams including tuition fees, educational consulting services, and innovative educational financing and leasing solutions that support institutional development. The company has established a strong market position by leveraging China's growing demand for higher education and vocational training, particularly through public-private partnership models that combine academic excellence with practical career preparation. China Hi-Tech Group distinguishes itself through comprehensive educational ecosystems that include talent development programs, innovation incubation projects, and international cooperation initiatives, creating a vertically integrated education service platform that addresses multiple segments of the education value chain.

Revenue Profitability And Efficiency

The company generated CNY 150.6 million in revenue with strong profitability, achieving net income of CNY 48.9 million representing a 32.5% net margin. Operating cash flow of CNY 28.3 million demonstrates solid cash conversion from educational operations, while capital expenditures of CNY -4.8 million indicate minimal investment requirements for maintaining educational infrastructure and services.

Earnings Power And Capital Efficiency

China Hi-Tech Group exhibits robust earnings power with diluted EPS of CNY 0.0834, reflecting efficient capital allocation in the education sector. The company maintains high operational efficiency through its established university partnerships and scalable educational programs, requiring relatively low capital intensity while generating consistent returns from its educational service offerings.

Balance Sheet And Financial Health

The company maintains an exceptionally strong balance sheet with CNY 1.03 billion in cash and equivalents against minimal total debt of CNY 5.4 million, resulting in a net cash position that provides significant financial flexibility. This conservative financial structure supports ongoing educational initiatives and potential expansion opportunities without leverage concerns.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company operates in China's growing education sector and maintains a dividend policy with CNY 0.01 per share distribution. The combination of dividend payments and strong cash retention suggests a balanced approach to shareholder returns while funding potential expansion in educational services.

Valuation And Market Expectations

With a market capitalization of CNY 6.1 billion and beta of 0.524, the market values the company at approximately 40.6 times revenue, reflecting expectations for sustained growth in China's education sector. The low beta indicates relative stability compared to broader market movements, typical for defensive education stocks.

Strategic Advantages And Outlook

The company benefits from strategic partnerships with prestigious Chinese universities and operates in the defensive education sector with stable demand characteristics. Its strong cash position and established university relationships provide competitive advantages for expanding vocational training and international education programs in China's evolving educational landscape.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount