Data is not available at this time.
Shandong Hiking International Co., Ltd. operates as a diversified industrial trading and investment company based in Qingdao, China. Its core revenue model is generated through international trade, specializing in the export of hair products, textiles, clothing, and aquatic products. The company extends its operations beyond traditional trading into strategic investments across disparate sectors including container manufacturing, financial trust services, nonferrous metals, and hotel management. This diversified approach positions it within the competitive Chinese industrial distribution sector, leveraging its established trade networks to navigate global supply chains. Its additional focus on non-core activities, such as bad debt asset acquisition and disposition, indicates a strategic effort to capitalize on alternative financial opportunities beyond its primary commodity trading. This complex structure suggests a company seeking growth through both its legacy trading operations and newer, higher-margin investment ventures, though this also introduces execution and integration risks across its varied business lines.
The company generated revenue of CNY 1.64 billion but reported a net loss of CNY 133.78 million, indicating significant profitability challenges despite its substantial top line. This negative bottom line, reflected in a diluted EPS of -CNY 0.31, suggests high operating costs or impairments that eroded gross margins. Positive operating cash flow of CNY 270.09 million, however, demonstrates an ability to generate cash from its core operations.
Current earnings power is weak, as evidenced by the substantial net loss. The positive operating cash flow significantly exceeds capital expenditures of just CNY 9.16 million, indicating the business is not heavily capital-intensive and that cash generation is not being drained by mandatory investments, leaving potential liquidity for strategic shifts or debt service.
The balance sheet appears liquid with a strong cash position of CNY 640.69 million against a manageable total debt of CNY 169.06 million. This low leverage ratio provides a solid buffer for navigating its current period of operational losses and offers financial flexibility for its diverse investment activities.
The declared dividend of CNY 0.04 per share, despite the net loss, suggests a commitment to shareholder returns, potentially supported by its strong cash position. The current negative earnings trend, however, raises questions about the sustainability of this payout if profitability does not recover in the near term.
With a market capitalization of approximately CNY 2.36 billion, the market is valuing the company at a significant premium to its revenue, implying expectations of a future recovery in profitability or value realization from its investment portfolio. A beta of 0.77 indicates lower volatility than the broader market.
The company's key advantages include its diversified investment portfolio, strong liquidity, and low debt, providing a foundation for strategic maneuvering. The outlook hinges on its ability to rectify the profitability issues in its core trading business or successfully monetize its various investments to create shareholder value.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |