Data is not available at this time.
Lanzhou Lishang Guochao Industrial Group operates as a regional department store retailer in China's consumer cyclical sector, headquartered in Lanzhou. Its core revenue model is generated through the sale of a diverse product portfolio including food, cosmetics, gold jewelry, apparel, footwear, luggage, and household appliances within its physical retail locations. The company supplements this primary retail income with revenue streams from its owned hotel and restaurant operations, creating a modestly diversified service offering. Furthermore, the group engages in property construction, developing its own shopping malls, hotels, and office spaces, which supports its asset base and long-term operational strategy. Operating in a highly competitive and fragmented market, the company maintains a focused regional presence rather than a national footprint. Its market positioning is that of a traditional, brick-and-mortar retailer adapting to the challenges posed by e-commerce giants and shifting consumer preferences. The 'Guochao' branding suggests an effort to align with nationalist consumer trends, though its scale remains limited compared to major national retail chains.
The company reported revenue of CNY 666 million for the period. It demonstrated solid profitability with net income of CNY 72.6 million, translating to a healthy net margin. Operating cash flow of CNY 142.8 million significantly exceeded net income, indicating strong cash conversion from its core retail and hospitality operations, which is a positive indicator of operational efficiency.
Diluted earnings per share stood at CNY 0.10, reflecting the company's earnings power on a per-share basis. The substantial operating cash flow, which covered capital expenditures comfortably, suggests effective management of working capital and adequate cash generation to fund its ongoing store and property development activities without excessive external financing.
The balance sheet shows a cash position of CNY 316.3 million against total debt of CNY 553.6 million. This indicates a moderate level of leverage. The company's financial health appears manageable, with sufficient liquidity from operations to service its obligations, though the debt load is a factor for ongoing monitoring.
The company has established a dividend policy, distributing CNY 0.015 per share. This signifies a commitment to returning capital to shareholders. Future growth is likely tied to the performance of its core retail segment and the successful development and monetization of its property construction projects in a challenging retail environment.
With a market capitalization of approximately CNY 3.76 billion, the market assigns a specific multiple to the company's earnings and cash flows. A beta below 1.0 suggests the stock has historically been less volatile than the broader market, which may reflect investor perceptions of its stable, albeit regional and traditional, business model.
The company's strategic advantage lies in its integrated model of retail, hospitality, and property development, which provides some diversification. Its outlook is intrinsically linked to regional consumer spending patterns and its ability to modernize its retail offerings to compete effectively with larger online and offline competitors in the Chinese market.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |