Data is not available at this time.
Liaoning Cheng Da operates as a diversified Chinese conglomerate with four distinct business segments: trading, healthcare, financial investments, and energy development. The company's trading division handles textile and apparel, chemical products, coal, aquatic products, timber, and steel, leveraging its established distribution networks. In healthcare, it engages in vaccine research and production for both human and veterinary use, pharmaceutical retail and wholesale, medical equipment sales, and provides medical technology services and consulting. The financial investment segment involves securities and fund activities, while energy development focuses on oil shale projects. This diversified approach allows the company to mitigate sector-specific risks while maintaining a presence in multiple growth areas within the Chinese market. The company's headquarters in Dalian positions it strategically in Northeast China's economic corridor, serving both domestic and international markets through its varied business operations.
The company generated CNY 11.29 billion in revenue with net income of CNY 209.6 million, indicating a narrow net margin of approximately 1.9%. Operating cash flow of CNY 610.2 million significantly exceeded net income, suggesting quality earnings despite margin pressures. Capital expenditures of CNY 455.4 million reflect ongoing investments across its diversified business segments.
Diluted EPS of CNY 0.14 demonstrates modest earnings power relative to the company's scale. The substantial operating cash flow generation relative to net income indicates strong cash conversion efficiency. The diversified business model appears to generate stable but relatively low-margin returns on its extensive asset base.
The company maintains a strong liquidity position with CNY 6.04 billion in cash and equivalents against total debt of CNY 9.99 billion. This conservative cash position provides financial flexibility, though the debt level indicates significant leverage. The balance sheet structure supports the company's capital-intensive energy and healthcare investments.
The company maintains a modest dividend policy with CNY 0.02 per share, representing a payout ratio consistent with its earnings level. The diversified business model suggests stable rather than explosive growth, with investments spread across trading, healthcare, finance, and energy development sectors.
With a market capitalization of CNY 18.74 billion and beta of 0.917, the market prices the company at approximately 1.7 times revenue and 89 times earnings. This valuation reflects expectations for moderate growth and acknowledges the company's diversified but low-margin business model in the Chinese market.
The company's primary advantage lies in its diversification across multiple sectors, reducing exposure to any single industry downturn. Its established presence in healthcare distribution and energy development positions it in growth sectors within China. The outlook depends on effective capital allocation across its varied business segments and navigating China's evolving regulatory environment.
Company financial reportsShanghai Stock Exchange disclosuresCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |