Data is not available at this time.
Shanxi Coking Co., Ltd. operates as a specialized producer within China's energy sector, focusing on the integrated production and sale of coke and its derivative chemical products. Its core revenue model is built on transforming coal into metallurgical coke, a critical input for steelmaking, while simultaneously capturing value from by-products including methanol, carbon black, ammonium sulfate, industrial naphthalene, modified asphalt, and pure benzene. This integrated approach allows the company to maximize resource utilization and revenue streams from a single feedstock. As a subsidiary of the state-backed Shanxi Coking Group, the firm is deeply embedded in China's industrial supply chain, serving the massive domestic steel industry from its operational base in Linfen, a key coal-producing region. Its market position is that of a regional specialist, leveraging its proximity to raw materials and established customer relationships, though it operates in a highly competitive and cyclical industry subject to government policy on overcapacity and environmental regulations.
The company generated revenue of CNY 7.51 billion for the period. However, profitability was constrained with net income of CNY 263 million, indicating thin margins. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -2.07 billion, which significantly outweighed capital expenditures of CNY -191 million, suggesting potential working capital pressures or timing differences in receivables.
Diluted earnings per share stood at CNY 0.10, reflecting modest earnings power relative to the share count. The significant negative operating cash flow, even after adjusting for capital investments, raises concerns about the sustainability of current earnings and the company's ability to self-fund operations without relying on external financing or drawing down cash reserves.
The balance sheet shows a cash position of CNY 1.20 billion against a substantial total debt burden of CNY 6.05 billion, indicating a leveraged financial structure. This high debt level, coupled with the negative cash flow from operations, points to elevated financial risk and potential liquidity constraints that require careful management.
Despite the challenging cash flow position, the company maintained a dividend distribution of CNY 0.02 per share. This suggests a commitment to returning capital to shareholders, though the sustainability of this policy is questionable if operational cash generation does not improve. Growth trends are unclear from the provided data.
With a market capitalization of approximately CNY 10.33 billion, the market assigns a valuation that reflects the company's current earnings and its position in a cyclical industry. A beta of 0.742 indicates the stock is perceived as less volatile than the broader market, potentially pricing in a degree of stability or government support.
The company's strategic advantage lies in its vertical integration and its affiliation with a major state-owned group, providing operational synergies and potential support. The outlook is intrinsically tied to the health of the Chinese steel industry and commodity price cycles, requiring navigational skill through industry headwinds and regulatory changes.
Company Annual ReportPublic financial disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |