Data is not available at this time.
Shanghai Industrial Development Co., Ltd. is a prominent real estate developer operating primarily within China's dynamic property market. The company's core revenue model is centered on the investment, development, and subsequent sale of both residential and commercial properties. Its operations extend beyond pure development to include value-added services such as real estate management and commercial services, creating a more diversified income stream. The firm maintains a significant geographical footprint, with key projects concentrated in major economic hubs like Shanghai and Hangzhou, as well as numerous other tier-one and tier-two cities including Suzhou, Chengdu, and Chongqing. This strategic presence in high-growth urban centers positions it to capitalize on ongoing urbanization trends and regional economic development. Its market position is that of an established, regionally focused player navigating the complexities and cyclical nature of the Chinese real estate sector, which is characterized by intense competition and regulatory oversight.
The company reported revenue of CNY 2.49 billion for the period. However, profitability was severely challenged, with a net loss of CNY -291.3 million and a diluted EPS of -CNY 0.16. Operational efficiency appears strained, as evidenced by a significantly negative operating cash flow of CNY -1.28 billion, indicating substantial cash outflows from core business activities.
Current earnings power is negative, reflecting the difficult operating environment within the Chinese real estate sector. Capital expenditure was minimal at CNY -2.87 million, suggesting a highly constrained investment strategy focused on preservation rather than aggressive expansion, which is consistent with the challenging market conditions and the company's negative cash generation.
The balance sheet shows a cash position of CNY 4.14 billion, providing some short-term liquidity. However, this is overshadowed by a substantial total debt burden of CNY 12.07 billion. This high leverage ratio raises significant concerns about financial health and the company's ability to service its obligations amidst ongoing operational cash burn.
Recent financial trends indicate contraction and stress rather than growth, with the company reporting a net loss. Despite this negative profitability, a dividend of CNY 0.02 per share was distributed, which may signal a commitment to shareholders or be a function of a predetermined policy, though it is not supported by current earnings.
With a market capitalization of approximately CNY 8.25 billion, the market is valuing the company at a significant discount to its reported revenue, reflecting deeply pessimistic expectations. A beta of 0.831 indicates the stock is perceived as slightly less volatile than the broader market, yet it is still exposed to systemic risks within the property sector.
The company's primary strategic advantage is its established portfolio and presence in key Chinese cities. The outlook remains highly uncertain, contingent on a recovery in China's property market, regulatory developments, and the firm's ability to manage its considerable debt load while navigating a prolonged sector downturn.
Company Annual ReportShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |