investorscraft@gmail.com

Intrinsic ValueJiang Zhong Pharmaceutical Co.,Ltd (600750.SS)

Previous Close$24.86
Intrinsic Value
Upside potential
Previous Close
$24.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiang Zhong Pharmaceutical operates as a specialized manufacturer and distributor of traditional Chinese medicine (TCM) and health food products, positioning itself within China's rapidly growing healthcare and wellness sector. The company generates revenue through the research, development, production, and sale of both over-the-counter and prescription medications, with a particular focus on gastrointestinal, respiratory, and tonic formulations. Its product portfolio spans multiple health categories including protein nutrition, probiotics, bone health, and beauty products, marketed under the well-established Jiangzhong and Jianweixiaoshi brands. The company maintains a strong market position in the OTC digestive health segment while expanding into the premium health supplement market, leveraging China's increasing consumer focus on preventive healthcare and traditional remedies. This dual approach allows Jiang Zhong to capture value across both pharmaceutical and consumer health markets, benefiting from brand recognition and distribution networks built over decades in the Chinese healthcare landscape.

Revenue Profitability And Efficiency

The company generated CNY 4.44 billion in revenue with net income of CNY 788 million, demonstrating a healthy net margin of approximately 17.8%. Operating cash flow of CNY 786 million closely aligns with net income, indicating strong earnings quality and efficient cash conversion from operations despite capital expenditures of CNY 291 million.

Earnings Power And Capital Efficiency

Jiang Zhong exhibits robust earnings power with diluted EPS of CNY 1.25, supported by efficient operations and brand strength. The company maintains excellent capital efficiency with minimal debt (CNY 109 thousand) and significant cash reserves, allowing for strategic investments in R&D and market expansion without leveraging its balance sheet.

Balance Sheet And Financial Health

The balance sheet reflects exceptional financial health with CNY 1.01 billion in cash and equivalents against negligible debt, resulting in a net cash position. This conservative capital structure provides substantial financial flexibility and resilience, supporting both operational needs and potential strategic initiatives in the competitive pharmaceutical market.

Growth Trends And Dividend Policy

The company demonstrates shareholder-friendly policies through a substantial dividend of CNY 1.20 per share, representing a payout ratio of approximately 96% based on EPS. This aggressive distribution strategy suggests management's confidence in stable cash flows and commitment to returning capital to shareholders while maintaining growth investments.

Valuation And Market Expectations

With a market capitalization of CNY 13.84 billion, the company trades at approximately 17.6 times earnings and 3.1 times revenue. The low beta of 0.136 indicates defensive characteristics, reflecting market perception of stability within the essential healthcare sector and expectations of consistent performance despite economic cycles.

Strategic Advantages And Outlook

Jiang Zhong's strategic advantages include strong brand equity in TCM, diversified health product portfolio, and conservative financial management. The outlook remains positive given China's aging population and growing health consciousness, though competition in both pharmaceutical and health supplement markets requires continuous innovation and brand reinforcement.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount