Data is not available at this time.
Xiamen ITG Group Corp., Ltd. operates as a diversified industrial conglomerate with three core pillars: supply chain management, real estate development, and financial services. Its primary revenue model is built on trading a vast portfolio of commodities, including steel, iron ore, coal, textiles, and agricultural products, leveraging its extensive logistics and warehousing capabilities to facilitate global trade. The company further diversifies its income through the development of urban and industrial park real estate projects and by offering a suite of financial services, notably futures brokerage and asset management. This multi-sector approach positions ITG as a significant integrated service provider within China's industrial distribution sector, catering to both manufacturing and investment clients. Its founding in 1980 provides a long-standing market presence, suggesting established relationships and operational experience in navigating the complex commodities and financial markets, though it also exposes the firm to cyclical demand fluctuations across its diverse business units.
The company generated massive revenue of CNY 354.4 billion, demonstrating immense scale in its trading operations. However, profitability is notably thin, with net income of just CNY 625.7 million, indicating very low margins. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -931.5 million against significant capital expenditures of CNY -1.51 billion.
Earnings power is currently weak, with diluted EPS of just CNY 0.03. The significant disparity between high revenue and minimal net income points to capital-intensive operations with low returns. The negative operating cash flow further underscores inefficiencies in converting sales into usable cash, pressuring overall capital efficiency.
The balance sheet shows a cash position of CNY 8.48 billion against total debt of CNY 12.46 billion, indicating a manageable leverage profile. The company's financial health is supported by its substantial scale, though the negative cash flow from operations is a point of concern for short-term liquidity management and its ability to service obligations.
Despite minimal earnings, the company maintains a shareholder return policy, paying a dividend of CNY 0.33 per share. This payout significantly exceeds its EPS, suggesting it may be funded from reserves or other sources, which is not a sustainable long-term trend if profitability does not improve.
With a market capitalization of approximately CNY 12.93 billion, the company trades at a low multiple relative to its enormous revenue, reflecting market skepticism about its profitability and cash flow generation. The beta of 0.78 indicates the stock is perceived as less volatile than the broader market.
ITG's key strategic advantage is its highly diversified business model across supply chain, real estate, and finance, which may provide stability. The outlook is contingent on improving operational efficiency and profitability within its capital-intensive trading operations to generate positive cash flow and justify its dividend policy sustainably.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |