Data is not available at this time.
Liaoning Energy Industry Co., Ltd. operates as a vertically integrated energy utility in China's Liaoning province, primarily engaged in coal mining and processing. Its core revenue model is built on the production and sale of thermal coal, which fuels its downstream operations in electricity generation and the supply of steam and heat. The company serves a critical role in regional energy security, providing essential utilities to industrial and residential customers. Operating within China's regulated electricity sector, its market position is inherently tied to provincial energy demand and government-mandated pricing mechanisms. This integrated structure provides some insulation from commodity price volatility by capturing value across the energy chain, from resource extraction to end-user distribution. As a state-influenced entity, its operations and strategic direction are closely aligned with regional energy policies and environmental targets, positioning it as a stable, albeit regulated, provider in Northeast China's energy landscape.
The company generated revenue of CNY 5.53 billion with a net income of CNY 202 million, indicating a net margin of approximately 3.7%. Operating cash flow was robust at CNY 1.01 billion, significantly exceeding capital expenditures, which demonstrates strong cash generation from core operations relative to investment needs.
Diluted EPS stood at CNY 0.15, reflecting the company's earnings power. The substantial operating cash flow of over CNY 1 billion, which comfortably covered capital investments of CNY 104.6 million, indicates high capital efficiency and the ability to self-fund operations and growth initiatives.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.82 billion. Total debt is CNY 3.67 billion, resulting in a net debt position. The company's beta of 0.648 suggests lower volatility than the broader market, consistent with its utility sector profile.
The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.032. Its growth is likely tied to regional energy demand and capacity expansions, supported by its strong operating cash flow which provides internal funding flexibility for strategic projects.
With a market capitalization of approximately CNY 5.17 billion, the company trades at a price-to-earnings multiple derived from its current earnings and share count. The subdued beta indicates market expectations of stable, utility-like returns, reflecting its regulated operational environment.
The company's key advantage is its integrated model spanning coal production to energy distribution, providing operational synergies and demand stability. Its outlook is influenced by regional energy policies, environmental regulations, and China's broader transition towards a more sustainable energy mix, which may necessitate strategic adaptations over time.
Company Annual ReportShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |