investorscraft@gmail.com

Intrinsic ValueGeo-Jade Petroleum Corporation (600759.SS)

Previous Close$5.45
Intrinsic Value
Upside potential
Previous Close
$5.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Geo-Jade Petroleum Corporation operates as an independent oil and gas exploration and production company focused on international assets, primarily in Kazakhstan. The company's core revenue model centers on developing and producing hydrocarbons from its portfolio of exploration and development blocks, generating income through the sale of crude oil and natural gas. With interests in six exploration blocks and three development blocks spanning approximately 30,000 square kilometers in the Pre-Caspian and Chu-Sarysu basins, Geo-Jade leverages its technical expertise in identifying and monetizing hydrocarbon resources in complex geological formations. The company operates in a capital-intensive sector where success depends on geological prospectivity, operational efficiency, and commodity price cycles. Its market position is that of a specialized international E&P player with concentrated exposure to Kazakh energy assets, competing with both state-owned enterprises and other independent operators in Central Asia's evolving energy landscape.

Revenue Profitability And Efficiency

The company generated CNY 2.55 billion in revenue with strong profitability, achieving net income of CNY 487.6 million, representing a healthy net margin of approximately 19.1%. Operating cash flow of CNY 454.5 million demonstrates solid cash generation from core operations, though capital expenditures of CNY -122.2 million indicate ongoing investment requirements for maintaining and developing its asset base.

Earnings Power And Capital Efficiency

Geo-Jade exhibits substantial earnings power with diluted EPS of CNY 0.12, reflecting efficient capital allocation to its Kazakh assets. The company's operating cash flow coverage of capital expenditures suggests adequate internal funding capacity for ongoing development activities while maintaining positive earnings generation from its producing properties.

Balance Sheet And Financial Health

The balance sheet shows moderate leverage with total debt of CNY 660.5 million against cash and equivalents of CNY 654.0 million, indicating near-neutral net debt positioning. This conservative financial structure provides flexibility for the capital-intensive nature of oil and gas development while maintaining financial stability through commodity price cycles.

Growth Trends And Dividend Policy

The company maintains a non-dividend policy, retaining all earnings to fund exploration and development activities. This approach aligns with typical E&P company strategies that prioritize reinvestment in resource growth and asset development over shareholder distributions, particularly during phases of active portfolio expansion and development.

Valuation And Market Expectations

With a market capitalization of CNY 9.83 billion, the market values the company at approximately 3.9 times revenue and 20.2 times earnings. The low beta of 0.285 suggests the stock exhibits less volatility than the broader market, potentially reflecting its specialized international focus and distinct risk profile from domestic Chinese energy companies.

Strategic Advantages And Outlook

Geo-Jade's strategic advantage lies in its focused international asset portfolio in Kazakhstan, offering exposure to established hydrocarbon basins with development potential. The company's outlook depends on successful exploration outcomes, development execution, and commodity price stability, with its concentrated asset base representing both opportunity and concentration risk in the evolving Central Asian energy sector.

Sources

Company financial reportsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount