Data is not available at this time.
YanTai Yuancheng Gold Co., Ltd. operates as a specialized real estate developer focused on urban renewal projects and residential community development within Yantai, Shandong province. The company's core revenue model centers on property development and sales, complemented by property management services and commodity wholesale/retail operations. Operating in China's highly competitive real estate sector, the company maintains a regional focus with expertise in old town reconstruction projects, positioning itself as a niche player in urban redevelopment. This specialized approach allows the company to leverage local market knowledge and government relationships for targeted development opportunities. The company's market position remains concentrated in its home region, facing intense competition from larger national developers while capitalizing on specific municipal redevelopment initiatives. Its dual revenue streams from development and ancillary services provide some diversification within the challenging Chinese property market landscape.
The company generated CNY 195.4 million in revenue for FY 2023 but reported a net loss of CNY 3.9 million, indicating significant profitability challenges. Operating cash flow was negative at CNY -1.4 million, while capital expenditures reached CNY -29.1 million, reflecting substantial ongoing investment activities despite the difficult operating environment in China's property sector.
Diluted EPS of -CNY 0.017 demonstrates weak earnings power amid challenging market conditions. The negative operating cash flow combined with substantial capital expenditures suggests capital efficiency concerns, as the company continues to invest in development projects despite current profitability pressures in the real estate market.
The company maintains CNY 64.2 million in cash against total debt of CNY 36.1 million, providing some liquidity buffer. However, the negative cash flow from operations and ongoing capital requirements present challenges for maintaining financial stability in a sector experiencing significant headwinds.
No dividends were distributed in FY 2023, consistent with the company's loss-making position. The Chinese real estate sector continues to face structural challenges, limiting near-term growth prospects for regional developers focused on urban renewal projects amid broader market consolidation.
With a market capitalization of approximately CNY 94.2 million, the company trades at a significant discount to its revenue base, reflecting investor concerns about the Chinese property sector's outlook. The low beta of 0.002 suggests limited correlation with broader market movements, indicating specialized investor focus.
The company's specialized focus on urban redevelopment in Yantai provides local market expertise, though it faces headwinds from China's broader property market correction. Success depends on navigating regulatory changes and securing viable redevelopment projects while managing financial constraints in a challenging operating environment.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |