investorscraft@gmail.com

Intrinsic ValueWinsan (Chengdu) Medical Science and Technology Co., Ltd. (600767.SS)

Previous Close$0.42
Intrinsic Value
Upside potential
Previous Close
$0.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Winsan (Chengdu) Medical Science and Technology Co., Ltd. operates as an integrated healthcare technology provider in China, focusing on medical informatization, telemedicine, and Internet health management services. The company generates revenue through a diversified model that includes software solutions for regional population health and hospital performance management, alongside operating a non-profit second-class Chinese medicine hospital in Jingde County. Its comprehensive service portfolio extends to home pension services, chronic disease management platforms, remote diagnosis and treatment solutions, medical insurance support, and pharmacy services, positioning it at the intersection of healthcare delivery and digital transformation. Winsan further supplements its core offerings with medical testing reagents, instruments, and consumables sales to medical institutions, creating a multifaceted approach to capturing value in China's rapidly evolving healthcare sector. This integrated strategy allows the company to address various stakeholder needs, from public health administrators to individual patients, within a fragmented but growing market for digital health solutions.

Revenue Profitability And Efficiency

The company reported revenue of CNY 46.2 million for FY 2022, but this was overshadowed by a significant net loss of CNY -35.3 million and negative diluted EPS of -0.1. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -13.5 million, indicating cash consumption from core business activities despite minimal capital expenditures of just CNY -0.1 million.

Earnings Power And Capital Efficiency

Winsan demonstrates weak earnings power with substantial negative profitability metrics. The company's capital efficiency is poor, as it failed to generate positive returns on its invested capital. The negative operating cash flow further confirms the inability to convert business operations into cash generation, raising concerns about sustainable business model execution.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 49.4 million against total debt of CNY 13.4 million, providing some liquidity buffer. However, the consistent cash burn from operations and significant losses strain financial health. The balance sheet shows capacity to absorb short-term pressures but requires improved operational performance for long-term sustainability.

Growth Trends And Dividend Policy

Current financial performance indicates contraction rather than growth, with substantial losses overshadowing revenue generation. The company maintains a conservative dividend policy, paying no dividends per share, which is appropriate given its negative earnings and cash flow position. This suggests management is prioritizing capital preservation over shareholder distributions during this challenging operational period.

Valuation And Market Expectations

With a market capitalization of approximately CNY 143 million, the market appears to be assigning some value to the company's strategic positioning in healthcare technology despite current financial challenges. The beta of 0.56 suggests lower volatility than the broader market, possibly reflecting investor perception of the company's niche market position and potential recovery prospects in China's healthcare sector.

Strategic Advantages And Outlook

The company's integrated approach combining medical informatization, telemedicine, and actual hospital operations provides a unique ecosystem advantage in China's healthcare market. However, execution challenges and significant losses cloud the near-term outlook. Success depends on effectively monetizing its comprehensive service portfolio and achieving operational scale to reverse current negative financial trends.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount