Data is not available at this time.
Tibet Urban Development and Investment operates as a diversified real estate developer and investment company with a strategic focus on China's Tibetan region. The company's core revenue model encompasses property development, including commercial housing, villas, and office buildings, complemented by urban renovation projects and property management services. Beyond traditional real estate, the company has expanded into financial services through secured and mortgage lending, while also operating hospitality assets including the Holiday Inn Express Shanghai North. The company maintains a unique market position by leveraging its regional expertise in Tibet while operating assets in major economic centers like Shanghai. Its diversification into mineral resource development, particularly lithium carbonate and non-ferrous metals, represents a strategic pivot toward resource extraction alongside its established real estate operations. This multifaceted approach allows the company to capitalize on both regional development initiatives and broader commodity market opportunities.
The company generated CNY 1.18 billion in revenue with modest net income of CNY 12.5 million, reflecting thin margins in its current operations. Operating cash flow was negative CNY 356 million, indicating significant cash consumption from operations. The diluted EPS of CNY 0.01 demonstrates limited earnings power relative to the company's substantial share count and operational scale.
Current earnings power appears constrained with minimal net income generation relative to the company's asset base. The negative operating cash flow of CNY 356 million combined with capital expenditures of CNY 172 million suggests the company is investing heavily while consuming cash from core operations. This indicates potential challenges in converting development activities into sustainable cash generation.
The company maintains CNY 970 million in cash against total debt of CNY 1.57 billion, providing some liquidity buffer. However, the debt load is substantial relative to the company's earnings capacity. The negative operating cash flow raises concerns about the sustainability of current financial structure without additional financing or asset sales.
The company paid a modest dividend of CNY 0.01 per share, representing a payout from limited earnings. Current financial metrics suggest constrained growth prospects with negative cash flow from operations. The diversification into mining and minerals may represent a strategic growth initiative, though its contribution to overall performance remains to be demonstrated.
With a market capitalization of CNY 10.5 billion, the company trades at significant multiples to both earnings and revenue, suggesting market expectations for future growth or asset value realization. The beta of 0.789 indicates moderate sensitivity to market movements, potentially reflecting the diversified nature of its operations beyond pure real estate.
The company's strategic advantages include its regional presence in Tibet and diversified operations spanning real estate, hospitality, and mineral resources. However, the negative cash flow and thin margins present near-term challenges. Success will depend on executing its mineral development strategy while stabilizing core real estate operations in a challenging property market environment.
Company descriptionFinancial metrics providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |