Data is not available at this time.
Hanshang Group Co., Ltd. operates as a diversified retail and healthcare enterprise based in Wuhan, China. Its core business model centers on department store retailing, but the company has strategically expanded into adjacent sectors to diversify its revenue streams. This expansion includes the sale of medicine and medical equipment, operation of assisted reproduction services, production of healthy beverages, and management of exhibition events. This multi-pronged approach aims to leverage its established retail footprint and brand recognition to capture value across the broader consumer cyclical and healthcare markets in its regional operating environment. The company's foundational department store business situates it within a highly competitive and traditional retail sector, while its newer ventures in healthcare represent a strategic pivot towards higher-growth, demographic-driven service offerings. Its market position is that of a regional player, navigating the challenges of China's evolving retail landscape while attempting to build a more resilient and diversified portfolio of businesses to drive long-term stability.
The company generated revenue of CNY 1.18 billion for the period but reported a net loss of CNY 14.6 million, indicating significant profitability challenges. A positive operating cash flow of CNY 192.8 million suggests that core operations are generating cash, which is being used to fund investments and cover the reported loss.
Diluted EPS was negative at -CNY 0.05, reflecting the net loss for the period. The disparity between the negative net income and the strong positive operating cash flow implies non-cash charges are impacting the bottom line. Capital expenditures of CNY -60.5 million indicate ongoing investment in its diversified business operations.
The balance sheet shows a cash position of CNY 135.8 million against total debt of CNY 564.1 million. This level of debt, relative to its market capitalization, suggests a leveraged financial structure that warrants monitoring, especially in light of its current unprofitability.
The company did not pay a dividend, which is consistent with its loss-making position as it likely prioritizes conserving cash. The strategic expansion into healthcare and other non-core retail segments represents a clear growth initiative, though its success in translating this into bottom-line growth remains unproven based on this period's results.
With a market capitalization of approximately CNY 2.87 billion, the market is valuing the company at a significant multiple to its revenue, implying expectations of a future recovery and successful execution of its diversification strategy. A beta of 0.92 indicates stock volatility is slightly less than the broader market.
Its key strategic advantage lies in its diversification beyond traditional retail into healthcare-adjacent services, which may offer better long-term growth prospects. The outlook is contingent on the company successfully navigating a competitive retail environment and profitably scaling its newer business ventures to improve overall financial performance.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |