Data is not available at this time.
Xinjiang Youhao (Group) Co., Ltd. operates as a diversified commercial retail enterprise in China's Xinjiang region, focusing on the consumer cyclical sector. Its core revenue model is generated through the operation of a multi-format retail portfolio, including large-scale shopping centers, traditional department stores, supermarkets, specialized electric appliance stores, and a gourmet dining chain. This integrated approach captures consumer spending across various categories, from daily necessities to discretionary purchases and dining experiences. The company's market position is inherently regional, deeply entrenched in Urumqi and its surrounding areas since its 1958 founding, providing it with a stable, local customer base and brand recognition. It operates in a highly competitive and fragmented industry, facing pressure from both national retail chains and the growing dominance of e-commerce platforms. Its strategy relies on its physical footprint and diversified service offerings to maintain relevance in the regional retail landscape.
The company generated revenue of CNY 1.60 billion, demonstrating its significant scale in regional retail. However, profitability is a key concern, with net income of only CNY 3.18 million, resulting in a very thin net margin. This indicates high operating costs relative to sales, a common challenge in the competitive brick-and-mortar retail sector, pressuring overall operational efficiency.
Diluted earnings per share were minimal at CNY 0.01, reflecting weak earnings power. A positive sign is the strong operating cash flow of CNY 198.5 million, which significantly exceeds net income, suggesting healthy cash generation from core operations. Capital expenditures were modest at CNY 29.4 million, indicating a maintenance-level approach to reinvestment.
The balance sheet shows a cash position of CNY 335.2 million, providing some liquidity. However, total debt is substantial at CNY 1.03 billion, which is a significant burden relative to its modest earnings. This elevated leverage level is a primary risk factor for the company's overall financial health and stability.
The company's growth trajectory appears stagnant, with minimal profits and a dividend per share of zero, indicating a non-existent dividend policy. All capital is likely being retained to fund operations and manage its debt load, with no current capacity to return capital to shareholders or signal confidence through distributions.
With a market capitalization of approximately CNY 2.25 billion, the market assigns a low valuation multiple to its earnings, reflecting skepticism about future growth and profitability. The low beta of 0.32 suggests the stock is perceived as less volatile than the broader market, potentially viewed as a stable, albeit low-growth, regional entity.
Its main advantage is its long-established, multi-format presence in its local Xinjiang market. The outlook is challenged by intense competition, the structural shift to e-commerce, and high financial leverage. Success will depend on optimizing its existing asset base and navigating a difficult operating environment for traditional retailers.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |