Data is not available at this time.
BEH-Property Co., Ltd. operates as a real estate development company focused on the Chinese property market, primarily developing residential and commercial properties. The company generates revenue through property sales and development projects, leveraging its established presence since 1993 in Beijing to navigate the competitive real estate sector. BEH-Property's market position reflects the challenges facing mid-sized developers in China's evolving regulatory environment, where access to financing and market demand fluctuations significantly impact operations. The company's business model is typical of regional developers, relying on land acquisitions, project development, and sales cycles within specific geographic markets. Operating in a capital-intensive industry, BEH-Property must balance development pipelines with financial sustainability amid changing government policies and economic conditions affecting the broader real estate sector.
The company reported revenue of CNY 5.46 billion but experienced a net loss of CNY 109 million, indicating significant profitability challenges. Operating cash flow was negative CNY 4.04 billion, reflecting substantial cash outflows from development activities and potentially challenging sales conditions in the current real estate market environment.
Diluted EPS of -CNY 0.24 demonstrates weak earnings power, while negative operating cash flow suggests inefficient capital deployment in development projects. The substantial cash burn relative to revenue indicates challenges in converting development investments into profitable sales in the current market cycle.
The company maintains CNY 2.50 billion in cash against total debt of CNY 12.21 billion, indicating significant leverage. The debt-to-equity structure appears strained, with high debt levels potentially constraining financial flexibility in a challenging real estate market characterized by tightening credit conditions.
Current financial performance suggests contraction rather than growth, with no dividend distribution reflecting preservation of capital. The company appears focused on navigating market headwinds rather than pursuing expansion, consistent with the broader challenges facing China's property development sector.
With a market capitalization of CNY 2.31 billion, the market appears to be pricing in significant challenges, potentially reflecting concerns about debt levels and profitability. The beta of 1.197 indicates higher volatility than the market, consistent with the cyclical nature of real estate development stocks.
The company's long-standing presence since 1993 provides market experience, though current headwinds in China's property sector present substantial challenges. The outlook remains cautious given high leverage, negative cash flow, and ongoing regulatory and market pressures affecting the broader Chinese real estate industry.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |