Data is not available at this time.
GD Power Development operates as a major power generation company in China, generating electricity through a diversified portfolio including thermal power, hydropower, wind power, photovoltaic, and other energy sources. As a subsidiary of China Energy Investment Corporation Limited, the company leverages its state-backed position to secure stable fuel supplies and long-term power purchase agreements. With an installed capacity of approximately 89.38 million kilowatts, GD Power maintains significant scale advantages in China's utility sector, positioning itself as a key player in the country's energy transition while balancing traditional thermal power with growing renewable investments. The company's diversified generation mix allows it to participate across multiple segments of China's power market, providing grid stability through thermal baseload capacity while expanding its renewable footprint to align with national carbon neutrality goals. This strategic positioning enables GD Power to capture opportunities in both conventional and clean energy markets, maintaining relevance amid China's evolving energy policy landscape.
The company reported robust revenue of CNY 179.18 billion with net income of CNY 9.83 billion, translating to a net margin of approximately 5.5%. This profitability level reflects the regulated nature of China's power sector and the company's operational scale. The diluted EPS of CNY 0.55 demonstrates adequate earnings generation relative to its substantial asset base and market capitalization.
GD Power demonstrates strong operating cash flow generation of CNY 55.64 billion, significantly exceeding net income and indicating high-quality earnings. The substantial capital expenditures of CNY 58.10 billion reflect ongoing investments in capacity expansion and modernization, particularly in renewable energy infrastructure. This investment level underscores the capital-intensive nature of the utility sector and the company's growth orientation.
The company maintains a leveraged financial structure with total debt of CNY 243.29 billion against cash and equivalents of CNY 15.44 billion. This debt level is typical for capital-intensive utilities funding large-scale infrastructure projects. The balance sheet supports the company's expansion strategy while managing the inherent risks associated with substantial leverage in the regulated power sector.
GD Power maintains a conservative dividend policy with a payout of CNY 0.20 per share, representing a payout ratio of approximately 36% based on current EPS. The company's growth trajectory is supported by China's ongoing energy transition and increasing electricity demand, with investments focused on expanding renewable capacity while maintaining thermal power operations for grid stability.
With a market capitalization of CNY 92.39 billion, the company trades at a P/E ratio of approximately 9.4 based on current earnings. The low beta of 0.152 indicates relative stability compared to the broader market, reflecting the defensive characteristics typical of utility stocks and regulated revenue streams in China's power sector.
The company benefits from its subsidiary relationship with China Energy Investment Corporation, providing strategic advantages in resource access and policy alignment. GD Power is well-positioned to capitalize on China's clean energy transition while maintaining reliable power supply through its diversified generation portfolio. The outlook remains stable given essential service nature and government support for energy security.
Company financial reportsStock exchange disclosuresCorporate website information
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |